报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2008-12-31 | 2008-09-30 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
218,290 | 143,167 | 79,989 | 21,394 | 242,099 | 160,541 | 102,261 | 51,884 | 255,058 | 172,022 | 111,919 | 36,978 | 221,528 | 141,287 | 88,906 | 29,210 | 177,659 | 114,833 | 72,936 | 27,301 | 146,222 | 86,583 | 52,442 | 19,274 | 134,777 | 92,261 | 52,299 | 19,411 | 99,343 | 66,935 | 41,057 | 14,877 | 112,412 | 71,835 | 47,107 | 18,080 | 92,226 | 47,767 | 30,565 | 12,898 | 56,630 | 34,485 | 22,742 | 9,433 | 56,054 | 35,267 | 20,249 | 48,306 | 29,443 | 38,310 | 34,365 |
170,544 | 108,544 | 61,581 | 17,057 | 183,263 | 120,981 | 78,750 | 40,783 | 192,427 | 127,695 | 83,704 | 27,541 | 165,445 | 108,414 | 67,174 | 21,267 | 131,107 | 86,264 | 54,850 | 20,673 | 111,410 | 66,763 | 40,370 | 14,960 | 97,482 | 66,527 | 37,277 | 13,958 | 70,059 | 47,387 | 29,279 | 10,829 | 80,628 | 50,874 | 33,989 | 13,145 | 62,071 | 31,391 | 20,558 | 8,640 | 36,374 | 22,445 | 14,717 | 6,094 | 33,610 | 21,070 | 11,934 | 29,180 | 17,541 | 23,550 | 22,220 |
6,718 | 2,933 | -1,163 | -4,671 | 10,765 | 5,811 | 2,532 | 1,086 | 12,255 | 8,571 | 4,896 | 1,075 | 9,253 | 1,921 | 1,926 | -1,207 | 7,829 | 2,484 | 2,017 | -112 | 3,309 | -313 | 387 | -403 | 8,430 | 4,782 | 2,587 | 56 | 6,768 | 4,091 | 2,043 | 21 | 9,423 | 5,916 | 3,898 | 900 | 10,524 | 4,114 | 2,647 | 531 | 5,975 | 2,475 | 1,844 | 192 | 8,481 | 4,491 | 2,584 | 7,096 | 3,214 | 5,451 | 3,825 |
7,630 | 3,579 | -565 | -4,644 | 11,586 | 7,180 | 2,566 | 1,164 | 12,405 | 8,635 | 4,963 | 1,105 | 9,613 | 2,558 | 2,261 | -446 | 9,876 | 3,630 | 2,611 | 200 | 5,415 | 935 | 1,519 | 192 | 9,103 | 5,385 | 2,957 | 305 | 7,551 | 4,537 | 2,440 | 208 | 10,105 | 6,234 | 3,966 | 936 | 10,766 | 4,253 | 2,785 | 627 | 6,310 | 2,812 | 2,058 | 340 | 8,626 | 4,585 | 2,671 | 7,322 | 3,379 | 5,454 | 3,815 |
1,080 | 686 | 98 | 98 | 1,701 | 1,483 | 956 | 203 | 1,720 | 1,651 | 1,031 | 455 | 1,461 | 381 | 381 | 78 | 1,583 | 934 | 796 | 254 | 1,147 | 482 | 360 | 118 | 1,405 | 907 | 530 | 94 | 1,059 | 792 | 480 | 136 | 1,680 | 1,147 | 756 | 272 | 1,750 | 682 | 483 | 168 | 982 | 553 | 354 | 49 | 1,316 | 842 | 462 | 1,254 | 874 | 1,163 | 901 |
6,550 | 2,893 | -663 | -4,742 | 9,885 | 5,697 | 1,609 | 961 | 10,685 | 6,984 | 3,933 | 650 | 8,151 | 2,177 | 1,880 | -524 | 8,294 | 2,696 | 1,815 | -54 | 4,268 | 453 | 1,159 | 75 | 7,698 | 4,478 | 2,427 | 211 | 6,491 | 3,745 | 1,960 | 73 | 8,425 | 5,086 | 3,211 | 664 | 9,016 | 3,571 | 2,301 | 459 | 5,328 | 2,259 | 1,704 | 291 | 7,310 | 3,743 | 2,209 | 6,068 | 2,505 | 4,292 | 2,914 |
0.10 | 0.05 | -0.02 | -0.09 | 0.17 | 0.10 | 0.02 | 0.01 | 0.21 | 0.15 | 0.08 | 0.02 | 0.19 | 0.04 | 0.04 | -0.04 | 0.35 | 0.12 | 0.08 | 0.01 | 0.20 | 0.03 | 0.06 | 0.01 | 0.34 | 0.19 | 0.10 | 0.01 | 0.28 | 0.16 | 0.08 | 0.00 | 0.37 | 0.23 | 0.14 | 0.05 | 0.67 | 0.27 | 0.18 | 0.04 | 0.39 | 0.16 | 0.13 | 0.03 | 0.87 | 0.44 | 0.26 | 0.73 | 0.30 | 0.52 | 0.34 |
40,983 | 34,170 | 32,384 | 37,644 | 45,288 | 36,005 | 32,757 | 61,836 | 62,360 | 46,635 | 54,640 | 26,610 | 34,692 | 28,436 | 31,501 | 21,602 | 39,331 | 26,364 | 26,242 | 20,621 | 27,316 | 16,538 | 20,688 | 24,812 | 35,510 | 28,133 | 33,887 | 39,056 | 55,392 | 48,032 | 46,699 | 53,530 | 60,720 | 39,600 | 45,911 | 56,540 | 63,118 | 47,142 | 52,365 | 56,191 | 62,463 | 57,861 | 59,050 | 73,476 | 16,777 | 6,780 | 8,548 | 16,011 | 12,216 | 9,979 | |
98,208 | 113,366 | 110,382 | 91,876 | 106,525 | 115,426 | 103,119 | 99,572 | 120,567 | 113,279 | 114,642 | 92,663 | 106,041 | 99,844 | 92,574 | 65,240 | 71,640 | 65,455 | 67,126 | 64,894 | 69,945 | 59,083 | 55,292 | 46,870 | 51,844 | 54,457 | 48,495 | 37,153 | 30,704 | 37,229 | 39,525 | 32,829 | 35,464 | 39,629 | 34,075 | 25,797 | 27,412 | 24,727 | 24,980 | 23,291 | 20,841 | 20,055 | 20,914 | 17,224 | 15,957 | 19,387 | 16,916 | 13,310 | 10,974 | 14,404 | |
43,004 | 57,110 | 54,604 | 52,236 | 48,839 | 58,888 | 50,808 | 49,287 | 58,438 | 81,189 | 66,806 | 59,554 | 48,447 | 50,818 | 41,016 | 43,891 | 39,218 | 44,279 | 38,237 | 36,993 | 30,638 | 32,835 | 30,118 | 31,798 | 28,765 | 34,300 | 29,629 | 26,133 | 21,621 | 23,955 | 20,238 | 20,227 | 19,339 | 26,452 | 24,280 | 22,624 | 19,898 | 22,772 | 15,352 | 13,542 | 12,729 | 13,422 | 12,611 | 12,485 | 11,195 | 15,042 | 10,754 | 8,447 | 8,131 | 6,569 | |
210,402 | 223,032 | 220,918 | 197,065 | 216,230 | 230,939 | 207,936 | 231,321 | 258,293 | 263,564 | 252,863 | 193,276 | 202,936 | 197,357 | 182,110 | 143,734 | 162,073 | 149,299 | 144,349 | 130,839 | 135,968 | 122,020 | 116,418 | 111,378 | 121,741 | 122,784 | 120,680 | 110,986 | 112,784 | 114,774 | 112,222 | 117,961 | 125,539 | 115,799 | 114,763 | 113,961 | 120,592 | 104,680 | 99,669 | 98,671 | 101,578 | 94,086 | 95,545 | 106,568 | 45,149 | 43,215 | 37,689 | 38,831 | 32,165 | 32,481 | |
66,175 | -- | 67,727 | -- | 65,614 | -- | 62,535 | -- | 54,248 | 43,051 | 42,938 | 42,040 | 43,497 | 42,125 | 42,292 | 42,173 | 42,847 | 42,239 | 23,879 | 24,537 | 24,978 | 23,678 | 23,376 | 19,571 | 20,004 | 24,206 | 18,619 | 18,818 | 18,809 | 17,934 | 17,988 | 18,271 | 18,004 | 16,099 | 15,762 | 12,064 | 12,239 | 4,978 | 5,043 | 5,113 | 5,205 | 5,391 | 5,353 | 5,377 | 5,475 | 5,296 | 5,204 | 5,423 | 5,263 | 4,828 | |
331,737 | 345,741 | 343,763 | 321,026 | 338,170 | 352,957 | 325,969 | 343,416 | 357,010 | 358,084 | 344,759 | 281,912 | 291,828 | 280,886 | 263,945 | 223,225 | 234,753 | 220,045 | 204,435 | 188,907 | 193,226 | 173,018 | 166,935 | 160,330 | 171,266 | 171,228 | 159,125 | 147,444 | 145,398 | 146,884 | 141,687 | 139,378 | 148,876 | 137,113 | 135,356 | 131,481 | 138,454 | 118,621 | 111,835 | 110,213 | 112,869 | 102,838 | 102,811 | 113,820 | 52,575 | 50,488 | 44,774 | 46,090 | 39,293 | 39,867 | |
123,600 | 140,662 | 143,124 | 126,379 | 139,763 | 157,597 | 131,474 | 126,070 | 154,238 | 153,723 | 140,716 | 126,820 | 141,960 | 137,702 | 120,912 | 99,646 | 111,311 | 102,410 | 87,579 | 72,990 | 77,195 | 63,023 | 56,234 | 47,294 | 58,347 | 62,018 | 52,022 | 39,901 | 39,791 | 43,688 | 40,344 | 37,595 | 46,767 | 38,273 | 38,459 | 31,848 | 39,582 | 25,380 | 19,789 | 17,457 | 21,572 | 14,738 | 15,298 | 22,230 | 21,378 | 22,783 | 18,617 | 17,311 | 14,077 | 16,811 | |
1,332 | 1,368 | 1,404 | 1,440 | 1,484 | 1,284 | 1,499 | 21,683 | 20,060 | 20,060 | 20,060 | 20,060 | 20,060 | 20,000 | 20,000 | 0 | 0 | 0 | 101 | 85 | 85 | 36 | 36 | 91 | 198 | 66 | 71 | 1,422 | 1,422 | 1,542 | 1,538 | 137 | 142 | 212 | 204 | 1,067 | 1,061 | 1,243 | 1,317 | 1,304 | 304 | 371 | 339 | 332 | 400 | 475 | 460 | 461 | 554 | 573 | |
124,932 | 142,030 | 144,528 | 127,818 | 141,247 | 158,881 | 132,973 | 147,753 | 174,298 | 173,783 | 160,776 | 146,880 | 162,020 | 157,702 | 140,912 | 99,646 | 111,311 | 102,410 | 87,681 | 73,075 | 77,280 | 63,059 | 56,270 | 47,385 | 58,545 | 62,085 | 52,093 | 41,323 | 41,213 | 45,229 | 41,882 | 37,733 | 46,909 | 38,485 | 38,663 | 32,916 | 40,644 | 26,624 | 21,106 | 18,761 | 21,876 | 15,109 | 15,637 | 22,562 | 21,778 | 23,258 | 19,077 | 17,772 | 14,630 | 17,384 | |
206,805 | 203,711 | 199,235 | 193,208 | 196,922 | 194,076 | 192,996 | 195,663 | 182,712 | 184,301 | 183,983 | 135,032 | 129,808 | 123,184 | 123,032 | 123,579 | 123,442 | 117,635 | 116,754 | 115,832 | 115,946 | 109,959 | 110,665 | 112,945 | 112,720 | 109,143 | 107,032 | 106,121 | 104,185 | 101,654 | 99,806 | 101,645 | 101,967 | 98,628 | 96,693 | 98,565 | 97,811 | 91,997 | 90,728 | 91,452 | 90,993 | 87,729 | 87,174 | 91,258 | 30,798 | 27,230 | 25,697 | 28,318 | 24,662 | 22,483 | |
39,878 | 39,878 | 39,878 | 39,878 | 58,464 | 59,198 | 59,198 | 59,198 | 30,697 | 30,697 | 30,697 | 30,697 | 35,918 | 35,918 | 35,918 | 35,918 | 25,724 | 25,724 | 25,724 | 25,724 | 35,144 | 35,144 | 35,144 | 35,144 | 54,792 | 54,792 | 54,792 | 54,792 | 60,707 | 60,707 | 60,707 | 60,707 | 63,118 | 63,118 | 63,118 | 63,118 | 62,463 | 62,463 | 62,463 | 62,463 | 16,777 | 16,777 | 16,777 | 16,777 | 16,011 | 16,011 | 16,011 | 12,216 | 12,216 | 9,979 | 9,419 |
11,137 | -5,306 | -18,469 | -6,276 | 20,636 | 1,087 | -1,573 | 16,524 | -2,291 | -15,569 | -16,992 | -7,706 | 8,738 | -14,426 | -15,598 | -8,295 | 6,132 | -3,653 | -5,179 | -8,438 | 3,511 | -15,462 | -14,739 | -9,909 | 696 | -12,860 | -15,512 | -14,907 | 10,455 | -1,346 | -6,573 | -5,029 | 7,105 | -13,076 | -11,426 | -5,263 | 9,819 | -9,068 | -6,491 | -6,398 | 3,131 | -4,030 | -4,979 | -2,927 | 6,077 | -4,357 | -2,887 | 6,276 | -4,684 | 6,038 | 3,416 |
-3,336 | -2,406 | -1,899 | -1,311 | -7,853 | -6,960 | -4,120 | -14,755 | -11,623 | -10,084 | -5,281 | -2,650 | -20,937 | -15,261 | -11,980 | -8,211 | -14,683 | -11,797 | -3,734 | -1,511 | -15,943 | -9,358 | -4,727 | -716 | -13,245 | -11,395 | -7,561 | -3,929 | -8,646 | -6,798 | -3,812 | -379 | -6,649 | -4,704 | -3,126 | -948 | -9,199 | -6,419 | -1,903 | -814 | -8,357 | -2,544 | -581 | -344 | -937 | -586 | -212 | -1,021 | -773 | -303 | -1,848 |
-9,453 | -830 | 5,238 | -993 | -31,397 | -25,256 | -32,594 | -6,319 | 38,409 | 39,547 | 41,257 | 2,623 | 6,978 | 13,623 | 16,457 | -816 | 18,745 | 10,171 | 4,447 | 2,862 | 3,012 | 4,152 | 3,253 | -352 | -7,099 | -4,094 | 291 | 2,886 | -7,724 | -4,544 | -3,636 | -1,782 | -2,867 | -5,739 | -2,656 | -367 | 35 | 166 | -1,705 | 940 | 50,912 | 47,659 | 47,834 | 59,970 | -4,375 | -4,287 | -4,364 | -1,459 | -2,275 | -3,498 | -1,008 |
-1,648 | -8,542 | -15,130 | -8,581 | -18,586 | -31,129 | -38,287 | -4,550 | 24,476 | 13,894 | 18,984 | -7,733 | -5,221 | -16,065 | -11,120 | -17,322 | 10,194 | -5,278 | -4,465 | -7,086 | -9,420 | -20,668 | -16,213 | -10,978 | -19,648 | -28,349 | -22,781 | -15,950 | -5,915 | -12,688 | -14,021 | -7,189 | -2,411 | -23,519 | -17,208 | -6,578 | 655 | -15,321 | -10,098 | -6,272 | 45,687 | 41,085 | 42,274 | 56,699 | 765 | -9,231 | -7,464 | 3,795 | -7,732 | 2,237 | 560 |
38,230 | 31,337 | 24,749 | 31,297 | 39,878 | 28,068 | 20,911 | 54,648 | 55,172 | 44,590 | 49,680 | 22,963 | 30,697 | 19,853 | 24,798 | 18,596 | 35,918 | 20,445 | 21,258 | 18,637 | 25,724 | 14,476 | 18,930 | 24,166 | 35,144 | 26,443 | 32,011 | 38,842 | 54,792 | 48,019 | 46,686 | 53,518 | 60,707 | 39,600 | 45,911 | 56,540 | 63,118 | 47,142 | 52,365 | 56,191 | 62,463 | 57,861 | 59,050 | 73,476 | 16,777 | 6,780 | 8,548 | 16,011 | 4,483 | 12,216 | 9,979 |