报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,390,603 | 1,797,395 | 600,477 | 4,338,506 | 2,375,316 | 1,604,716 | 725,065 | 3,256,781 | 2,347,144 | 1,613,357 | 614,450 | 2,529,676 | 1,614,568 | 1,008,051 | 360,636 | 1,511,137 | 1,247,226 | 809,149 | 283,292 | 1,378,243 | 958,469 | 698,115 | 242,404 | 1,013,770 | 528,738 | 287,578 | 82,309 | 357,318 | 191,079 | 144,693 | 56,295 | 411,164 | 219,676 | 171,737 | 38,269 | 280,928 | 144,533 | 83,812 | 34,397 | 275,069 |
1,597,709 | 1,198,651 | 358,932 | 2,718,924 | 1,592,218 | 1,039,107 | 457,655 | 1,904,510 | 1,258,972 | 869,251 | 303,870 | 1,294,504 | 763,331 | 504,532 | 189,837 | 719,444 | 613,295 | 424,142 | 155,417 | 830,038 | 580,919 | 412,736 | 144,376 | 596,174 | 305,207 | 162,828 | 46,242 | 209,777 | 110,640 | 79,141 | 28,094 | 217,915 | 139,316 | 105,433 | 25,241 | 175,094 | 99,368 | 57,764 | 23,334 | 197,252 |
384,321 | 346,904 | 115,089 | 830,841 | 432,561 | 334,480 | 160,805 | 792,721 | 665,046 | 473,809 | 174,648 | 623,436 | 441,892 | 250,424 | 84,071 | 438,951 | 368,564 | 240,575 | 76,838 | 326,454 | 236,973 | 182,986 | 61,534 | 227,464 | 119,355 | 60,757 | 20,506 | 129,021 | 48,032 | 30,538 | 6,424 | 132,721 | 58,826 | 51,067 | 6,993 | 75,585 | 29,919 | 17,699 | 7,935 | 54,785 |
386,353 | 347,905 | 116,117 | 832,604 | 435,728 | 335,857 | 160,742 | 796,718 | 666,854 | 473,448 | 177,035 | 619,950 | 441,761 | 250,063 | 83,984 | 449,185 | 368,506 | 240,646 | 76,999 | 327,212 | 237,437 | 183,367 | 61,870 | 227,373 | 121,429 | 62,409 | 21,717 | 130,186 | 49,650 | 31,615 | 7,165 | 145,444 | 61,602 | 53,068 | 7,829 | 79,084 | 32,831 | 19,461 | 8,754 | 57,812 |
135,596 | 109,090 | 42,114 | 281,619 | 129,664 | 96,450 | 50,151 | 245,887 | 200,271 | 147,659 | 48,086 | 192,198 | 133,772 | 79,240 | 27,026 | 117,889 | 94,682 | 58,673 | 20,755 | 78,814 | 58,567 | 43,474 | 13,686 | 51,926 | 26,961 | 14,205 | 4,849 | 20,986 | 11,515 | 9,846 | 3,888 | 25,931 | 11,411 | 9,463 | 1,328 | 12,793 | 5,839 | 2,873 | 1,234 | 10,432 |
250,757 | 238,815 | 74,002 | 550,985 | 306,064 | 239,407 | 110,591 | 550,831 | 466,583 | 325,789 | 128,949 | 427,752 | 307,989 | 170,823 | 56,958 | 331,295 | 273,824 | 181,973 | 56,244 | 248,399 | 178,869 | 139,893 | 48,184 | 175,447 | 94,468 | 48,204 | 16,868 | 109,200 | 38,135 | 21,769 | 3,276 | 119,513 | 50,191 | 43,605 | 6,501 | 66,291 | 26,992 | 16,588 | 7,520 | 47,380 |
0.86 | 0.83 | 0.25 | 1.66 | 0.87 | 0.69 | 0.44 | 2.45 | 2.10 | 1.49 | 0.47 | 1.93 | 1.41 | 0.71 | 0.25 | 1.51 | 1.21 | 0.86 | 0.33 | 1.17 | 0.83 | 0.61 | 0.22 | 0.96 | 0.56 | 0.28 | 0.10 | 0.94 | 0.35 | 0.21 | 0.04 | 1.62 | 0.70 | 0.64 | 0.10 | 1.02 | 0.42 | 0.26 | 0.12 | 0.73 |
2,624,653 | 2,375,251 | 2,346,157 | 2,298,339 | 2,191,936 | 1,858,595 | 1,959,655 | 2,424,046 | 2,212,262 | 2,345,857 | 2,404,767 | 1,823,927 | 1,740,485 | 1,794,502 | 1,694,148 | 1,448,380 | 1,234,730 | 896,771 | 972,529 | 967,639 | 1,088,791 | 1,039,056 | 807,452 | 948,949 | 1,001,597 | 858,152 | 721,408 | 738,913 | 334,464 | 284,764 | 388,346 | 358,810 | 306,363 | 101,079 | 93,305 | 100,457 | 33,468 | |||
7,834 | 7,574 | 8,174 | 6,831 | 10,402 | 12,620 | 12,192 | 7,686 | 7,208 | 6,807 | 7,508 | 16,210 | 10,615 | 12,504 | 10,742 | 9,156 | 9,657 | 8,888 | 8,414 | 10,260 | 9,210 | 10,953 | 7,465 | 11,896 | 9,897 | 10,111 | 7,350 | 10,718 | 5,119 | 4,359 | 6,965 | 5,650 | 2,339 | 4,117 | 4,802 | 4,001 | 6,356 | |||
12,018,843 | 11,270,854 | 10,780,029 | 10,101,864 | 9,434,989 | 9,123,901 | 8,443,585 | 7,847,651 | 7,715,192 | 7,209,194 | 7,255,049 | 7,363,794 | 5,831,443 | 5,268,926 | 5,166,031 | 5,144,018 | 4,697,802 | 4,447,027 | 4,077,903 | 3,869,935 | 3,546,545 | 3,385,630 | 3,170,577 | 3,046,118 | 2,612,381 | 2,591,177 | 2,535,278 | 2,386,930 | 2,155,208 | 2,025,972 | 1,790,751 | 1,716,733 | 1,123,310 | 914,668 | 893,196 | 842,483 | 543,321 | |||
16,925,840 | 15,599,496 | 15,011,593 | 14,025,067 | 13,357,068 | 12,954,892 | 12,348,843 | 12,285,216 | 11,482,286 | 11,031,773 | 10,815,318 | 10,307,214 | 8,895,599 | 8,186,533 | 7,836,655 | 7,394,276 | 6,541,843 | 5,947,738 | 5,592,230 | 5,361,097 | 4,896,259 | 4,629,160 | 4,220,087 | 4,263,616 | 3,735,232 | 3,540,280 | 3,363,120 | 3,249,740 | 2,597,081 | 2,406,904 | 2,266,683 | 2,166,572 | 1,520,261 | 1,166,918 | 1,062,773 | 1,005,819 | 601,199 | |||
178,645 | 178,590 | 181,606 | 184,554 | 186,900 | 194,004 | 194,807 | 203,842 | 164,392 | 144,903 | 158,006 | 43,519 | 42,074 | 42,439 | 42,842 | 43,623 | 25,588 | 25,595 | 25,895 | 26,094 | 18,538 | 18,682 | 29,397 | 29,962 | 26,713 | 27,144 | 27,686 | 28,457 | 37,097 | 30,153 | 28,662 | 28,915 | 45,452 | 45,470 | 45,683 | 48,172 | 48,753 | |||
18,141,797 | 16,880,926 | 16,157,706 | 15,169,237 | 14,506,198 | 14,095,400 | 13,496,747 | 13,404,045 | 12,329,410 | 11,751,580 | 11,534,184 | 10,919,724 | 9,475,765 | 8,766,177 | 8,404,344 | 7,966,649 | 7,167,522 | 6,570,325 | 6,221,166 | 5,981,824 | 5,438,006 | 5,178,564 | 4,742,958 | 4,789,716 | 4,244,916 | 4,045,199 | 3,859,892 | 3,743,701 | 2,977,632 | 2,779,944 | 2,641,474 | 2,510,716 | 1,866,931 | 1,421,195 | 1,307,606 | 1,248,473 | 805,393 | |||
9,109,258 | 8,379,581 | 8,141,998 | 8,011,429 | 7,945,557 | 8,007,258 | 7,470,327 | 7,483,493 | 7,328,612 | 6,830,023 | 6,943,871 | 6,524,911 | 5,421,428 | 4,429,723 | 4,126,022 | 3,968,135 | 3,549,629 | 3,200,924 | 2,923,277 | 2,850,780 | 2,293,518 | 2,206,252 | 2,179,210 | 2,371,235 | 1,857,917 | 1,895,786 | 1,679,891 | 1,421,842 | 1,400,961 | 1,221,030 | 1,233,004 | 1,228,146 | 719,801 | 540,234 | 479,412 | 498,335 | 343,577 | |||
4,215,601 | 3,761,462 | 3,514,695 | 2,783,129 | 2,522,077 | 2,133,331 | 2,047,029 | 2,028,835 | 1,666,472 | 1,713,365 | 1,517,037 | 1,450,885 | 1,257,586 | 1,746,649 | 1,783,830 | 1,570,815 | 1,248,807 | 1,100,824 | 1,131,105 | 1,016,453 | 1,094,773 | 967,967 | 685,275 | 588,277 | 675,266 | 483,829 | 535,391 | 693,909 | 604,157 | 602,188 | 478,642 | 368,096 | 335,958 | 328,925 | 444,199 | 382,292 | 153,649 | |||
13,324,860 | 12,141,043 | 11,656,693 | 10,794,559 | 10,467,635 | 10,140,588 | 9,517,356 | 9,512,328 | 8,995,084 | 8,543,388 | 8,460,907 | 7,975,796 | 6,679,014 | 6,176,372 | 5,909,852 | 5,538,950 | 4,798,435 | 4,301,749 | 4,054,383 | 3,867,232 | 3,388,291 | 3,174,219 | 2,864,485 | 2,959,512 | 2,533,183 | 2,379,616 | 2,215,281 | 2,115,751 | 2,005,118 | 1,823,218 | 1,711,646 | 1,596,242 | 1,055,758 | 869,159 | 923,611 | 880,627 | 497,226 | |||
4,816,938 | 4,739,883 | 4,501,013 | 4,374,678 | 4,038,563 | 3,954,812 | 3,979,391 | 3,891,717 | 3,334,326 | 3,208,192 | 3,073,277 | 2,943,928 | 2,796,750 | 2,589,805 | 2,494,492 | 2,427,699 | 2,369,086 | 2,268,576 | 2,166,783 | 2,114,592 | 2,049,715 | 2,004,345 | 1,878,473 | 1,830,204 | 1,711,733 | 1,665,583 | 1,644,611 | 1,627,951 | 972,514 | 956,726 | 929,827 | 914,474 | 811,173 | 552,036 | 383,994 | 367,846 | 308,167 | |||
2,294,776 | 2,294,776 | 2,294,776 | 2,423,568 | 2,424,046 | 2,423,568 | 2,423,568 | 1,821,851 | 1,821,851 | 1,821,851 | 1,823,927 | 1,365,997 | 1,365,997 | 1,365,997 | 1,365,997 | 891,460 | 891,460 | 891,460 | 891,460 | 877,566 | 877,566 | 877,566 | 877,566 | 735,806 | 735,806 | 735,806 | 735,806 | 354,498 | 354,498 | 354,498 | 354,498 | 91,941 | 91,003 | 91,003 | 91,003 | 30,533 | 30,099 | 30,099 | 33,034 | 39,890 |
-265,297 | -736,110 | -685,198 | -644,706 | -549,463 | -733,232 | -433,063 | 49,592 | 79,374 | -127,551 | 79,002 | 509,878 | 368,826 | 242,031 | -23,245 | -211,234 | -274,140 | -302,494 | -92,818 | -444,629 | -223,807 | -199,855 | -79,386 | 705,473 | 515,204 | 314,642 | 9,461 | -391,984 | -278,763 | -317,046 | -137,643 | -400,259 | -219,298 | -168,935 | -124,320 | -158,281 | -2,274 | 50,777 | -16,612 | -137,391 |
-87,004 | 19,929 | -14,941 | -7,912 | -7,783 | -6,568 | -7,150 | -74,715 | -43,536 | -30,079 | -4,361 | -64,464 | -43,074 | -22,591 | -9,465 | -16,803 | -30,891 | -17,223 | -12,402 | 8,001 | 12,004 | -3,440 | -3,713 | -44,579 | 3,891 | 4,901 | 2,706 | -41,924 | -21,883 | -15,846 | -14,047 | -156,123 | -91,620 | -2,073 | -569 | -25,426 | -26,534 | -25,266 | -24,426 | -6,158 |
670,522 | 791,331 | 744,729 | 522,524 | 323,679 | 173,756 | -26,394 | 623,403 | 349,608 | 675,744 | 506,359 | 11,364 | -33,526 | 142,155 | 276,575 | 706,124 | 562,673 | 220,873 | 104,108 | 452,435 | 417,941 | 357,627 | 10,533 | -518,914 | -262,170 | -199,147 | -29,381 | 816,445 | 264,965 | 243,996 | 181,910 | 819,573 | 514,506 | 170,542 | 118,504 | 244,980 | 203,630 | 35,549 | 51,810 | 134,302 |
326,314 | 77,868 | 47,818 | -128,792 | -232,110 | -564,973 | -464,391 | 601,717 | 382,732 | 516,327 | 580,839 | 455,853 | 293,328 | 362,545 | 243,875 | 474,538 | 254,434 | -100,726 | -846 | 13,893 | 204,671 | 153,971 | -72,624 | 141,760 | 256,880 | 120,364 | -17,228 | 381,307 | -34,243 | -87,067 | 30,065 | 262,558 | 209,371 | 3,191 | -4,976 | 61,408 | 177,258 | 62,256 | 10,752 | -9,358 |
2,621,090 | 2,372,644 | 2,342,594 | 2,294,776 | 2,191,936 | 1,858,595 | 1,959,177 | 2,423,568 | 2,204,582 | 2,338,178 | 2,404,767 | 1,821,851 | 1,659,326 | 1,728,543 | 1,609,872 | 1,365,997 | 1,145,893 | 790,734 | 890,613 | 891,460 | 1,082,237 | 1,031,537 | 804,942 | 877,566 | 992,686 | 856,170 | 718,578 | 735,806 | 320,255 | 267,431 | 384,563 | 354,498 | 300,374 | 94,194 | 86,027 | 91,941 | 207,357 | 92,355 | 43,786 | 30,533 |