报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-03-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
252,758 | 154,756 | 50,619 | 543,927 | 438,176 | 294,102 | 137,126 | 550,654 | 416,505 | 301,672 | 127,460 | 642,172 | 466,709 | 316,554 | 163,225 | 513,625 | 353,932 | 240,003 | 122,671 | 356,669 | 242,182 | 140,923 | 80,765 | 398,051 | 280,849 | 181,008 | 75,967 | 327,801 | 240,486 | 149,205 | 60,316 | 202,938 | 135,907 | 82,559 | 33,153 | 134,167 | 90,329 | 51,787 | 24,987 | 95,993 | 65,028 | 39,424 | 18,538 | 71,921 | 49,546 | 16,455 | 53,683 | 25,222 |
182,261 | 114,723 | 35,535 | 480,025 | 387,511 | 254,750 | 118,880 | 481,596 | 352,488 | 246,803 | 104,646 | 471,557 | 339,321 | 229,857 | 125,306 | 394,351 | 275,161 | 185,595 | 97,694 | 311,246 | 211,760 | 125,492 | 71,836 | 324,898 | 231,582 | 150,125 | 59,709 | 271,289 | 199,616 | 124,697 | 50,161 | 166,096 | 113,004 | 69,129 | 27,059 | 107,555 | 71,172 | 40,128 | 19,470 | 73,834 | 49,835 | 30,428 | 14,063 | 54,775 | 38,155 | 13,388 | 41,167 | 17,706 |
20,164 | 17,534 | 2,455 | 6,326 | -6,061 | 3,853 | 2,252 | -280,278 | -4,898 | 6,975 | 2,669 | 54,903 | 49,384 | 35,050 | 12,855 | 16,473 | 11,011 | 9,056 | 4,133 | -52,380 | -21,909 | -17,039 | -7,345 | 7,928 | 4,099 | 2,984 | 3,571 | 16,096 | 11,283 | 6,428 | 3,047 | 10,424 | 5,488 | 2,511 | 1,355 | 7,492 | 5,213 | 2,429 | 1,187 | 8,073 | 5,773 | 3,291 | 1,794 | 7,632 | 5,242 | 1,493 | 4,561 | 4,193 |
20,723 | 17,455 | 2,444 | 5,059 | -5,643 | 3,945 | 2,243 | -281,033 | -4,870 | 7,037 | 2,663 | 54,942 | 48,803 | 35,059 | 16,819 | 21,225 | 14,555 | 10,516 | 5,246 | -50,147 | -20,649 | -16,912 | -7,176 | 8,453 | 3,724 | 2,871 | 3,611 | 15,213 | 11,032 | 6,521 | 3,159 | 11,079 | 5,786 | 2,477 | 1,360 | 7,747 | 5,336 | 2,532 | 1,248 | 8,662 | 6,348 | 3,789 | 1,806 | 7,912 | 5,401 | 1,511 | 4,638 | 4,306 |
3,337 | 3,647 | 1,108 | 4,310 | 3,051 | 2,826 | 1,528 | 5,760 | 5,467 | 4,611 | 2,012 | 8,888 | 7,018 | 4,787 | 2,046 | 8,080 | 6,573 | 5,476 | 2,398 | -2,993 | -74 | 26 | 196 | 1,129 | 701 | 557 | 819 | 2,476 | 1,635 | 977 | 503 | 1,395 | 732 | 324 | 211 | 1,237 | 898 | 495 | 188 | 1,136 | 833 | 534 | 301 | 924 | 1,287 | 227 | 584 | 534 |
17,386 | 13,808 | 1,336 | 748 | -8,693 | 1,119 | 715 | -286,792 | -10,336 | 2,425 | 651 | 46,054 | 41,785 | 30,272 | 14,773 | 13,145 | 7,982 | 5,040 | 2,848 | -47,154 | -20,575 | -16,938 | -7,372 | 7,324 | 3,023 | 2,313 | 2,792 | 12,737 | 9,397 | 5,544 | 2,655 | 9,685 | 5,054 | 2,153 | 1,149 | 6,510 | 4,437 | 2,037 | 1,060 | 7,526 | 5,515 | 3,255 | 1,505 | 6,988 | 4,114 | 1,284 | 4,054 | 3,772 |
0.12 | 0.10 | 0.01 | 0.01 | -0.06 | 0.01 | 0.01 | -2.01 | -0.07 | 0.02 | 0.01 | 0.32 | 0.29 | 0.21 | 0.10 | 0.09 | 0.06 | 0.04 | 0.08 | -2.12 | -0.93 | -0.84 | -0.37 | 0.37 | 0.15 | 0.12 | 0.14 | 0.64 | 0.47 | 0.28 | 0.13 | 0.48 | 0.25 | 0.11 | 0.06 | 0.33 | 0.22 | 0.10 | 0.11 | 0.84 | 0.64 | 0.41 | 0.20 | 0.93 | 0.55 | 0.17 | 0.54 | 0.50 |
65,425 | 47,350 | 59,461 | 68,752 | 58,536 | 60,469 | 76,676 | 47,064 | 74,738 | 59,206 | 70,633 | 70,109 | 99,329 | 75,239 | 72,387 | 89,771 | 109,083 | 83,628 | 98,390 | 156,232 | 13,606 | 44,126 | 75,578 | 21,406 | 26,642 | 26,049 | 40,808 | 47,103 | 61,182 | 56,618 | 48,411 | 45,115 | 39,703 | 40,718 | 34,098 | 39,878 | 48,772 | 54,096 | 66,576 | 79,769 | 83,064 | 86,451 | 6,239 | 10,144 | 6,190 | 2,109 | ||
173,417 | 137,748 | 134,111 | 133,107 | 158,853 | 157,699 | 154,073 | 163,969 | 169,047 | 186,492 | 142,565 | 161,143 | 120,634 | 150,495 | 138,781 | 119,200 | 97,594 | 118,906 | 107,674 | 111,613 | 71,181 | 48,078 | 53,109 | 66,928 | 53,879 | 64,252 | 46,154 | 39,170 | 22,284 | 26,012 | 16,736 | 31,716 | 18,669 | 16,102 | 12,138 | 18,899 | 13,674 | 12,172 | 7,924 | 8,051 | 8,315 | 6,987 | 6,051 | 4,142 | 5,777 | 4,993 | ||
140,522 | 115,199 | 124,883 | 133,770 | 179,143 | 223,774 | 191,725 | 208,165 | 415,015 | 410,610 | 405,988 | 381,579 | 401,773 | 343,281 | 297,910 | 282,321 | 272,003 | 220,989 | 183,030 | 162,663 | 100,548 | 85,444 | 74,092 | 70,918 | 56,644 | 53,085 | 47,239 | 38,817 | 47,522 | 59,286 | 55,687 | 42,394 | 33,147 | 33,988 | 33,006 | 22,838 | 31,335 | 23,513 | 18,861 | 15,156 | 16,215 | 12,402 | 9,165 | 7,347 | 12,491 | 6,027 | ||
445,423 | 377,837 | 415,419 | 420,594 | 479,052 | 526,159 | 516,132 | 487,450 | 746,029 | 743,815 | 716,506 | 711,307 | 728,823 | 659,962 | 593,048 | 565,743 | 556,974 | 480,672 | 455,010 | 490,184 | 233,611 | 223,240 | 251,522 | 204,999 | 197,291 | 186,732 | 176,866 | 157,224 | 160,187 | 172,975 | 145,530 | 132,838 | 111,483 | 108,029 | 94,880 | 96,631 | 107,304 | 97,058 | 105,234 | 109,236 | 113,056 | 111,220 | 25,497 | 27,385 | 28,422 | 16,258 | ||
-- | 80,103 | -- | 80,209 | -- | 107,047 | -- | 120,753 | 159,834 | 166,481 | 163,047 | 163,132 | 176,757 | 178,142 | 169,428 | 168,718 | 170,382 | 169,032 | 160,548 | 163,221 | 167,991 | 163,850 | 136,489 | 129,354 | 110,538 | 102,708 | 92,335 | 85,831 | 73,432 | 56,729 | 55,566 | 56,230 | 53,103 | 53,391 | 48,730 | 47,155 | 33,272 | 31,487 | 27,581 | 25,991 | 18,787 | 15,227 | 13,437 | 12,948 | 11,101 | 6,685 | ||
781,223 | 711,124 | 728,802 | 732,839 | 799,090 | 861,239 | 854,772 | 841,581 | 1,145,196 | 1,152,388 | 1,121,316 | 1,118,665 | 1,144,811 | 1,072,000 | 996,116 | 964,276 | 958,995 | 880,579 | 841,742 | 877,269 | 438,573 | 428,323 | 435,153 | 376,244 | 352,348 | 324,959 | 296,864 | 271,588 | 258,821 | 261,143 | 222,079 | 206,289 | 181,812 | 176,788 | 161,272 | 160,693 | 164,337 | 147,657 | 149,830 | 143,042 | 138,429 | 132,131 | 45,103 | 45,491 | 41,238 | 24,662 | ||
398,183 | 333,404 | 365,213 | 369,857 | 412,207 | 483,623 | 488,957 | 511,853 | 526,627 | 515,960 | 484,993 | 502,338 | 531,012 | 480,239 | 423,157 | 397,049 | 395,616 | 336,463 | 288,349 | 329,383 | 208,590 | 191,878 | 201,693 | 215,080 | 196,129 | 169,668 | 139,265 | 123,616 | 114,329 | 126,716 | 88,701 | 75,700 | 56,005 | 54,022 | 38,780 | 39,350 | 45,070 | 30,784 | 31,924 | 26,181 | 24,220 | 20,165 | 19,224 | 21,100 | 23,760 | 11,393 | ||
88,685 | 86,870 | 85,269 | 85,968 | 119,483 | 102,224 | 90,897 | 53,392 | 65,986 | 71,362 | 73,303 | 55,289 | 61,379 | 51,727 | 45,464 | 55,084 | 56,522 | 40,453 | 51,981 | 49,471 | 41,368 | 44,189 | 30,222 | 11,807 | 11,004 | 11,005 | 11,001 | 6,019 | 6,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 24 | 30 | 47 | 63 | 80 | 156 | 0 | ||
486,867 | 420,274 | 450,483 | 455,825 | 531,690 | 585,847 | 579,854 | 565,245 | 592,612 | 587,323 | 558,296 | 557,627 | 592,391 | 531,966 | 468,621 | 452,133 | 452,137 | 376,916 | 340,330 | 378,853 | 249,958 | 236,067 | 231,916 | 226,887 | 207,132 | 180,673 | 150,266 | 129,635 | 120,343 | 126,716 | 88,701 | 75,700 | 56,005 | 54,022 | 38,780 | 39,350 | 45,070 | 30,784 | 31,933 | 26,205 | 24,250 | 20,212 | 19,287 | 21,181 | 23,916 | 11,393 | ||
294,356 | 290,849 | 278,319 | 277,013 | 267,400 | 275,393 | 274,918 | 276,335 | 552,584 | 565,065 | 563,020 | 561,038 | 552,421 | 540,034 | 527,496 | 512,143 | 506,857 | 503,662 | 501,412 | 498,415 | 188,615 | 192,257 | 203,237 | 149,357 | 145,216 | 144,286 | 146,598 | 141,953 | 138,478 | 134,428 | 133,378 | 130,589 | 125,807 | 122,766 | 122,492 | 121,343 | 119,267 | 116,873 | 117,897 | 116,836 | 114,179 | 111,919 | 25,816 | 24,310 | 17,323 | 13,269 | ||
29,867 | 29,867 | 68,752 | 47,064 | 47,064 | 47,064 | 47,064 | 70,109 | 70,109 | 70,109 | 70,109 | 89,771 | 89,771 | 89,771 | 89,771 | 156,232 | 156,232 | 156,232 | 156,232 | 21,406 | 21,406 | 21,406 | 21,406 | 47,103 | 47,103 | 47,103 | 47,103 | 45,115 | 45,115 | 45,115 | 45,115 | 39,878 | 39,878 | 39,878 | 39,878 | 79,769 | 79,769 | 79,769 | -- | 10,144 | 3,955 | 10,144 | 10,144 | 6,190 | 4,081 | 6,190 | 2,109 | 1,693 |
24,608 | 5,994 | 1,475 | -32,490 | -14,529 | 20,996 | 25,730 | -8,813 | -22,765 | -27,656 | -5,605 | -17,663 | -998 | -11,693 | -15,938 | -33,735 | -15,508 | -10,879 | 6,021 | -52,994 | -31,366 | -22,019 | -2,364 | -12,171 | -19,523 | -22,541 | -13,735 | 41,157 | 39,778 | 31,502 | 12,713 | 23,871 | 11,987 | 6,925 | 883 | -5,227 | 435 | -3,369 | -2,266 | 8,692 | 4,074 | 1,690 | -1,771 | 13,290 | 10,117 | 6,028 | 3,961 | 2,575 |
-21,936 | -20,077 | -4,999 | 2,248 | 2,238 | -18,521 | -5,689 | -21,165 | -11,771 | -7,670 | -9,811 | -19,968 | -9,711 | -11,036 | -2,597 | -74,916 | -60,873 | -59,038 | -44,872 | -24,907 | -50,016 | -35,518 | -6,705 | -68,626 | -53,345 | -32,151 | -17,749 | -45,125 | -29,752 | -21,145 | -10,410 | -15,149 | -12,563 | -10,298 | -7,200 | -34,836 | -30,398 | -22,924 | -10,927 | -21,742 | -13,918 | -8,506 | -2,110 | -7,259 | -5,426 | -783 | -4,566 | -1,966 |
-3,774 | 2,339 | -5,760 | 13,070 | 23,793 | 10,964 | 9,607 | 6,922 | 39,140 | 24,477 | 16,011 | 17,906 | 20,290 | 8,174 | 1,046 | 42,100 | 29,086 | -2,750 | -19,020 | 212,724 | 73,611 | 80,261 | 63,236 | 55,145 | 52,382 | 33,598 | 25,206 | 5,984 | 6,036 | 1,150 | 997 | -3,490 | 400 | 4,216 | 535 | 176 | -1,029 | 619 | 0 | 82,675 | 82,764 | 83,122 | -25 | -2,077 | -2,728 | -2,312 | 4,686 | -192 |
-1,104 | -11,741 | -9,292 | -17,198 | 11,471 | 13,405 | 29,612 | -23,045 | 4,628 | -10,904 | 524 | -19,662 | 9,557 | -14,532 | -17,385 | -66,461 | -47,150 | -72,605 | -57,842 | 134,826 | -7,801 | 22,720 | 54,172 | -25,696 | -20,461 | -21,053 | -6,295 | 1,988 | 16,067 | 11,502 | 3,295 | 5,237 | -175 | 840 | -5,780 | -39,891 | -30,997 | -25,673 | -13,193 | 69,625 | 72,920 | 76,307 | -3,906 | 3,955 | 1,963 | 2,932 | 4,081 | 417 |
28,762 | 18,125 | 59,461 | 29,867 | 58,536 | 60,469 | 76,676 | 47,064 | 74,738 | 59,206 | 70,633 | 70,109 | 99,329 | 75,239 | 72,387 | 89,771 | 109,083 | 83,628 | 98,390 | 156,232 | 13,606 | 44,126 | 75,578 | 21,406 | 26,642 | 26,049 | 40,808 | 47,103 | 61,182 | 56,618 | 48,411 | 45,115 | 39,703 | 40,718 | 34,098 | 39,878 | 48,772 | 54,096 | -13,193 | 79,769 | 76,875 | 86,451 | 6,239 | 10,144 | 6,044 | 9,122 | 6,190 | 2,109 |