报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
83,506 | 447,691 | 296,407 | 192,246 | 76,308 | 386,924 | 253,606 | 160,594 | 65,071 | 416,981 | 258,071 | 168,567 | 68,889 | 400,638 | 248,975 | 157,602 | 61,245 | 262,809 | 143,248 | 89,283 | 32,660 | 146,269 | 91,018 | 57,076 | 21,261 | 104,630 | 72,495 | 50,205 | 26,146 | 102,267 | 72,244 | 43,942 | -- | 63,823 | 43,228 | 27,119 | 10,024 | 50,372 | 34,029 | 46,284 | 34,107 | 24,178 | 12,323 | 36,308 | 24,876 | 30,497 | 31,166 | 26,050 |
62,179 | 336,436 | 216,101 | 138,547 | 54,313 | 273,024 | 174,825 | 110,281 | 44,749 | 313,182 | 187,376 | 124,923 | 50,775 | 312,372 | 188,534 | 120,195 | 46,447 | 197,416 | 102,628 | 64,091 | 22,412 | 98,164 | 60,410 | 37,705 | 13,535 | 74,408 | 52,231 | 36,587 | 19,520 | 75,236 | 52,237 | 31,299 | -- | 39,200 | 26,579 | 16,189 | 5,653 | 31,263 | 20,822 | 30,086 | 23,427 | 16,889 | 8,597 | 22,413 | 13,795 | 18,847 | 21,577 | 16,857 |
7,750 | 49,664 | 35,270 | 22,468 | 7,826 | 44,595 | 35,147 | 19,999 | 6,145 | 39,422 | 31,244 | 18,928 | 7,657 | 36,839 | 28,736 | 17,481 | 5,903 | 20,858 | 12,836 | 7,316 | 1,228 | 13,071 | 7,585 | 3,781 | 838 | 7,573 | 4,654 | 3,394 | 1,420 | 6,880 | 5,607 | 3,681 | -- | 6,950 | 5,031 | 3,100 | 1,196 | 6,588 | 5,000 | 5,322 | 3,498 | 2,368 | 1,425 | 4,039 | 4,390 | 2,995 | 2,714 | 2,533 |
7,782 | 49,226 | 35,945 | 22,753 | 8,126 | 44,011 | 35,182 | 20,123 | 6,174 | 39,627 | 31,589 | 19,228 | 7,680 | 36,776 | 28,966 | 17,621 | 5,998 | 24,055 | 13,339 | 7,858 | 2,801 | 17,766 | 10,699 | 5,854 | 1,750 | 10,484 | 5,726 | 3,370 | 1,431 | 7,051 | 5,587 | 3,641 | -- | 7,066 | 4,990 | 3,112 | 1,194 | 8,503 | 5,157 | 6,716 | 4,474 | 3,395 | 1,483 | 5,390 | 4,732 | 3,300 | 2,730 | 2,976 |
1,720 | 10,129 | 6,571 | 4,551 | 1,431 | 7,840 | 6,111 | 3,123 | 1,031 | 5,106 | 4,625 | 2,848 | 1,340 | 5,702 | 4,571 | 2,762 | 970 | 3,273 | 2,314 | 1,312 | 496 | 3,065 | 2,209 | 1,388 | 777 | 2,338 | 1,385 | 996 | 478 | 1,750 | 1,261 | 782 | -- | 1,156 | 757 | 462 | 339 | 843 | 706 | 1,060 | 750 | 556 | 254 | 611 | 423 | 340 | 315 | 804 |
6,061 | 39,097 | 29,374 | 18,202 | 6,695 | 36,171 | 29,071 | 17,000 | 5,143 | 34,522 | 26,964 | 16,380 | 6,339 | 31,074 | 24,395 | 14,859 | 5,028 | 20,782 | 11,025 | 6,547 | 2,305 | 14,701 | 8,490 | 4,465 | 973 | 8,146 | 4,341 | 2,374 | 953 | 5,302 | 4,326 | 2,858 | -- | 5,909 | 4,233 | 2,650 | 855 | 7,660 | 4,451 | 5,656 | 3,724 | 2,839 | 1,229 | 4,778 | 4,308 | 2,959 | 2,414 | 2,171 |
0.08 | 0.53 | 0.39 | 0.24 | 0.09 | 0.48 | 0.40 | 0.24 | 0.07 | 0.54 | 0.44 | 0.28 | 0.11 | 0.52 | 0.42 | 0.26 | 0.15 | 0.65 | 0.33 | 0.20 | 0.07 | 0.41 | 0.27 | 0.15 | 0.04 | 0.26 | 0.16 | 0.09 | 0.11 | 0.69 | 0.60 | 0.42 | -- | 0.87 | -- | -- | -- | 1.15 | -- | 0.86 | -- | -- | 0.00 | 0.71 | -- | -- | -- | -- |
149,206 | 139,162 | 111,943 | 122,037 | 124,871 | 150,854 | 128,306 | 117,725 | 105,729 | 151,677 | 157,816 | 225,883 | 85,341 | 77,191 | 74,735 | 99,013 | 76,397 | 109,140 | 53,630 | 63,892 | 49,349 | 63,704 | 38,571 | 54,812 | 28,788 | 34,207 | 48,395 | 27,553 | 24,144 | 20,919 | 24,788 | -- | 7,963 | 20,855 | 10,397 | 13,864 | 6,443 | 4,141 | 7,611 | 5,828 | 5,970 | 6,741 | 5,277 | 8,318 | 23,338 | 9,119 | 6,521 | |
137,599 | 146,150 | 141,256 | 139,653 | 125,308 | 135,140 | 110,689 | 121,918 | 112,228 | 134,540 | 111,042 | 105,826 | 88,999 | 94,333 | 85,227 | 80,070 | 68,621 | 78,136 | 70,732 | 69,243 | 58,012 | 60,128 | 64,680 | 61,354 | 63,485 | 58,859 | 40,956 | 34,388 | 30,351 | 30,495 | 27,876 | -- | 21,048 | 19,984 | 21,760 | 16,122 | 17,810 | 14,120 | 11,432 | 10,643 | 10,359 | 9,995 | 10,867 | 9,579 | 9,644 | 5,017 | 6,088 | |
24,453 | 19,268 | 30,963 | 29,527 | 30,011 | 22,672 | 42,486 | 47,413 | 42,516 | 90,699 | 73,251 | 65,330 | 53,538 | 58,242 | 60,829 | 57,390 | 51,827 | 37,217 | 47,523 | 31,938 | 23,229 | 17,224 | 16,024 | 20,119 | 14,533 | 9,178 | 7,092 | 4,675 | 3,824 | 2,713 | 2,922 | -- | 1,753 | 2,090 | 1,299 | 2,230 | 1,515 | 2,291 | 1,703 | 2,767 | 2,033 | 2,020 | 2,083 | 2,554 | 2,426 | 2,751 | 2,365 | |
479,483 | 475,450 | 431,893 | 443,187 | 409,389 | 452,059 | 419,873 | 429,731 | 405,828 | 443,865 | 408,961 | 465,520 | 298,774 | 292,897 | 283,914 | 294,617 | 262,801 | 278,084 | 222,004 | 211,883 | 171,374 | 171,769 | 157,118 | 169,851 | 135,896 | 127,932 | 120,899 | 83,182 | 75,686 | 66,583 | 72,330 | -- | 42,424 | 56,556 | 45,421 | 47,426 | 40,368 | 36,092 | 26,567 | 25,109 | 21,698 | 21,790 | 20,653 | 25,859 | 39,339 | 26,784 | 28,711 | |
-- | 20,705 | -- | 26,435 | -- | 22,092 | -- | 22,671 | -- | 22,839 | -- | 27,668 | -- | 22,456 | 22,367 | 22,683 | 22,182 | 22,199 | 22,302 | 22,371 | 22,699 | 23,097 | 23,066 | 22,803 | 22,083 | 22,418 | 12,649 | 12,828 | 12,970 | 13,178 | 12,878 | -- | 13,058 | 10,046 | 10,116 | 8,075 | 8,196 | 6,424 | 6,630 | 6,514 | 6,586 | 6,631 | 6,690 | 7,467 | 7,597 | 37,235 | 15,481 | |
1,498,059 | 1,500,852 | 1,459,910 | 1,464,713 | 1,416,556 | 1,484,212 | 1,432,001 | 1,461,277 | 1,421,808 | 1,445,988 | 1,352,342 | 1,305,442 | 1,073,198 | 1,014,507 | 931,040 | 892,899 | 819,102 | 809,889 | 671,891 | 639,695 | 565,393 | 541,682 | 497,672 | 485,962 | 431,551 | 397,569 | 341,338 | 290,507 | 275,853 | 258,418 | 246,848 | 216,447 | 214,817 | 223,393 | 210,473 | 193,151 | 182,941 | 143,332 | 130,236 | 120,361 | 115,487 | 108,803 | 103,909 | 103,653 | 111,570 | 69,880 | 68,301 | |
438,839 | 518,010 | 484,799 | 502,218 | 461,692 | 483,462 | 449,411 | 476,866 | 464,464 | 497,716 | 395,475 | 455,674 | 402,212 | 408,443 | 325,897 | 309,280 | 265,402 | 283,024 | 240,769 | 221,395 | 179,301 | 174,734 | 185,979 | 195,108 | 202,379 | 189,975 | 135,333 | 102,636 | 110,266 | 109,288 | 96,219 | -- | 84,276 | 94,206 | 97,706 | 83,684 | 80,963 | 56,307 | 48,572 | 45,559 | 43,638 | 39,065 | 36,410 | 30,263 | 41,879 | 22,392 | 21,654 | |
659,997 | 589,581 | 569,294 | 567,860 | 550,601 | 581,360 | 569,742 | 594,939 | 571,612 | 573,792 | 579,266 | 575,669 | 406,194 | 349,473 | 356,576 | 349,896 | 326,191 | 305,025 | 239,568 | 239,980 | 213,346 | 202,123 | 154,283 | 143,198 | 134,010 | 115,971 | 123,779 | 107,661 | 85,740 | 70,236 | 72,663 | -- | 79,946 | 80,677 | 65,839 | 62,489 | 55,854 | 44,550 | 43,645 | 39,169 | 35,213 | 34,712 | 33,703 | 41,213 | 40,897 | 23,026 | 25,226 | |
1,098,837 | 1,107,591 | 1,054,093 | 1,070,078 | 1,012,292 | 1,064,822 | 1,019,153 | 1,071,805 | 1,036,076 | 1,071,508 | 974,742 | 1,031,343 | 808,406 | 757,916 | 682,472 | 659,176 | 591,594 | 588,049 | 480,337 | 461,375 | 392,647 | 376,857 | 340,263 | 338,306 | 336,389 | 305,946 | 259,111 | 210,298 | 196,006 | 179,524 | 168,882 | -- | 164,222 | 174,883 | 163,546 | 146,173 | 136,817 | 100,857 | 92,217 | 84,728 | 78,851 | 73,777 | 70,112 | 71,476 | 82,775 | 45,418 | 46,880 | |
399,222 | 393,261 | 405,817 | 394,635 | 404,264 | 419,390 | 412,848 | 389,471 | 385,732 | 374,480 | 377,600 | 274,099 | 264,792 | 256,591 | 248,568 | 233,722 | 227,508 | 221,840 | 191,554 | 178,320 | 172,746 | 164,825 | 157,409 | 147,656 | 95,162 | 91,623 | 82,226 | 80,209 | 79,847 | 78,894 | 77,966 | 51,517 | 50,595 | 48,510 | 46,927 | 46,978 | 46,123 | 42,475 | 38,019 | 35,633 | 36,636 | 35,026 | 33,797 | 32,177 | 28,795 | 24,462 | 21,421 | |
125,072 | 127,514 | 127,514 | 127,514 | 127,514 | 128,691 | 128,691 | 128,691 | 128,691 | 47,385 | 47,385 | 47,385 | 47,385 | 97,804 | 97,804 | 97,804 | 97,804 | 57,569 | 57,569 | 57,569 | 57,569 | 29,986 | 29,986 | 29,986 | 29,986 | 18,837 | 18,837 | 18,837 | 18,837 | 4,938 | 4,938 | 4,938 | -- | 5,446 | 5,446 | 5,446 | 5,446 | 6,811 | 6,811 | 3,556 | 3,556 | 3,556 | 3,556 | 14,493 | 23,333 | 5,428 | 6,521 | 5,685 |
-18,820 | 92,800 | 34,032 | 15,193 | 282 | 86,830 | 56,886 | 14,680 | -11,958 | 80,683 | -180,463 | -70,982 | -38,196 | -6,104 | -21,545 | -18,789 | -23,584 | -41,816 | -50,432 | -36,718 | -4,378 | -52,110 | -56,180 | -54,445 | -38,257 | -31,662 | -28,551 | -15,212 | -10,038 | 3,314 | 4,390 | 4,543 | 7,971 | -9,165 | -16,936 | -17,329 | -736 | -4,292 | -4,671 | -3,679 | 1,669 | 1,113 | 1,872 | 6,259 | 6,230 | 15,638 | 10,537 | 7,658 |
-899 | -57,637 | -51,589 | -35,858 | -27,536 | -115,432 | -91,153 | -59,359 | -40,319 | -302,041 | -35,289 | -20,631 | -18,640 | -75,072 | -47,143 | -32,868 | -19,743 | -43,991 | -9,861 | -1,019 | 2,944 | -46,888 | -21,141 | -936 | -4,980 | -24,099 | -1,197 | -347 | -325 | -1,375 | -598 | -419 | -- | -8,070 | -2,980 | -2,049 | -4,312 | -12,640 | -8,218 | -2,980 | -11,128 | -7,752 | -3,622 | -10,750 | -8,813 | -17,842 | -4,018 | -1,778 |
32,180 | -37,563 | -14,125 | -1,132 | 1,533 | 27,525 | 14,359 | 14,030 | 7,720 | 303,347 | 305,318 | 249,590 | 71,249 | 31,368 | 27,684 | 37,756 | 6,199 | 126,748 | 49,535 | 37,174 | -13,039 | 126,420 | 83,363 | 74,464 | 31,182 | 66,882 | 55,729 | 18,884 | 9,958 | 11,960 | 12,059 | -6,774 | -- | 16,727 | 32,726 | 22,445 | 12,113 | 15,567 | 9,253 | 9,915 | 10,962 | 8,320 | 4,069 | -6,510 | -12,432 | 14,255 | -3,922 | -5,044 |
12,936 | -2,443 | -31,620 | -21,714 | -25,633 | -1,177 | -19,922 | -30,354 | -44,313 | 81,306 | 89,335 | 158,223 | 14,389 | -50,418 | -41,117 | -13,911 | -37,241 | 40,234 | -10,779 | -507 | -14,437 | 27,584 | 6,049 | 19,103 | -12,055 | 11,148 | 25,981 | 3,325 | -405 | 13,899 | 15,852 | -2,650 | -- | -508 | 12,810 | 3,068 | 7,065 | -1,364 | -3,636 | 3,254 | 1,503 | 1,681 | 2,318 | -10,937 | -15,015 | 12,051 | 2,597 | 836 |
138,007 | 125,072 | 95,894 | 105,800 | 101,881 | 127,514 | 108,769 | 98,337 | 84,379 | 128,691 | 136,720 | 205,608 | 61,774 | 47,385 | 56,686 | 83,892 | 60,562 | 97,804 | 46,791 | 57,063 | 43,132 | 57,569 | 36,035 | 49,089 | 17,930 | 29,986 | 44,818 | 22,162 | 18,432 | 18,837 | 20,791 | 2,289 | -- | 4,938 | 18,257 | 8,514 | 12,511 | 5,446 | 3,175 | 6,811 | 5,059 | 5,237 | 5,874 | 3,556 | 8,318 | 17,479 | 9,119 | 6,521 |