新城控股2020年9月及第三季度经营简报

           证券代码:601155                 证券简称:新城控股                         编号:2020-058



                               新城控股集团股份有限公司
                         2020 年 9 月份及第三季度经营简报

              本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或
           者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。


               本公司董事会提醒,披露信息所有经营数据未经审计,月度及季度经营数据与
           定期报告数据可能存在差异,仅供投资者了解公司现时经营状况作参考。
               一、公司 2020 年 9 月份经营情况
               9月份公司实现合同销售金额约239.66亿元,销售面积约228.17万平方米。
               1-9月累计合同销售金额约1,630.47亿元,比上年同期下降17.52%,累计销售面
           积约1,508.15万平方米,比上年同期下降12.47%。


               二、公司2020年第三季度主要项目销售结算情况
                                                                  三季度销售   当年累计销   三季度累计   当年累计结
                     地理位   权益比   计划总投     总建筑面积
项目名称                                                              面积       售面积       结算面积     算面积
                       置       例     (万元)     (平方米)
                                                                  (平方米)   (平方米)   (平方米)   (平方米)
长沙县玺樾           长沙市   50.43%      87,941       165,930             -        4,559            -            -
长沙县悦隽           长沙市   57.85%     125,115       237,545         5,419       35,439            -            -
长沙县悦隽公园       长沙市   30.26%     115,995       274,021         7,984       21,324            -            -
湘潭璟隽             湘潭市   98.89%     213,768       736,371        41,499       71,215       68,936       70,309
株洲樾府             株洲市   49.45%     182,093       286,013         5,835       22,844        1,486       20,197
长沙梅溪湖金茂湾     长沙市   49.45%     405,198       638,518         9,511       23,199            -        3,323
长沙国际花都         长沙市   98.89%     437,440      1,364,206        6,556       11,286      111,456      182,345
长沙梅溪湖玺悦       长沙市   39.56%     169,411        194,317       42,604       92,434            -            -
长沙梅溪华府         长沙市   39.56%     243,573       288,641           237      100,904            -            -
长沙和樾             长沙市   98.89%      63,187       182,375         1,526        4,078      114,601      114,955
凯悦嘉园             廊坊市   74.95%     114,020       220,956         4,628       15,856            -            -
唐山新城澜樾府       唐山市   68.29%     297,631       548,630        53,469      134,479            -            -
北京五里春秋/西府
                     北京市   21.00%    1,234,694      714,653        19,436       58,506            -            -
海棠
北京新城国誉府       北京市   51.00%     357,408       203,521        23,632       59,963            -            -
                                                                  三季度销售   当年累计销   三季度累计   当年累计结
                     地理位   权益比    计划总投    总建筑面积
项目名称                                                              面积       售面积       结算面积     算面积
                       置       例      (万元)    (平方米)
                                                                  (平方米)   (平方米)   (平方米)   (平方米)
北京新城首创禧悦学
                     北京市   51.00%      647,733      199,739        32,673       94,411            -            -

唐山熙堂尚院         唐山市   25.00%       47,165       44,234         9,512       27,805            -            -
惠州金樾江南         惠州市   76.19%      305,208      937,129        13,016       42,449            -            -
惠州云昱花园         惠州市   76.19%      210,357      618,410        75,183      102,042       48,328       48,328
惠州明昱花园         惠州市   53.33%       86,746      244,711         3,435        3,435            -       85,764
惠州悦隽             惠州市   76.19%       68,869      213,194        10,402       26,449          668          936
海丰和樾             汕尾市   100.00%     354,092     1,039,812       18,179       43,598            -            -
东莞玺樾花园         东莞市   100.00%     134,313       109,167       32,696       49,567            -            -
惠州嘉鸿博雅府       惠州市   51.00%       95,180      230,821        28,711       35,953            -            -
佛山壹鸣花园         佛山市   95.24%      648,633      595,014        18,978       49,552            -        1,185
三水璟荟豪园         佛山市   47.62%      172,802      224,489         6,640       24,217            -       38,728
肇庆新城和昱         肇庆市   95.24%      143,811      274,438         9,281       27,689       71,578       71,578
中山岚彩名苑         中山市   43.72%      109,207      254,042         2,811        4,426            -            -
肇庆樾山公馆         肇庆市   77.14%       75,738      121,592        14,459       28,630            -            -
恩平香悦公馆         江门市   77.14%       62,150      138,335             -        8,511            -            -
金坛新城金郡花园一
                     常州市   95.75%      136,582      175,965           554        2,331          363        2,308

金坛新城金郡花园二
                     常州市   95.75%      375,903      475,591        32,395       91,940      141,554      141,554
期、三期
常州誉隽花园         常州市   96.35%      121,206       70,579         8,339       20,602            -            -
江阴上品璟苑         江阴市   19.98%      194,368      450,202        21,193       72,719            -            -
常州璞樾和山花苑     常州市   46.92%      214,695      247,739        14,626       37,148        6,812       29,638
常州门第境院         常州市   47.13%      210,224      226,935           360       21,403            -            -
常州泰和之春苑       常州市   经营权      260,718      528,069           721       55,220       22,523       66,021
常州樾华名苑         常州市   53.64%      171,933      195,121             -          564      136,348      136,348
常州九熙台苑         常州市   66.23%      379,340      305,502        42,926       97,345            -            -
常州悦翠九隽花园     常州市   47.88%      368,299      323,448        26,323       69,496            -            -
汇隽花园             常州市   57.45%      124,578      174,205        25,570       41,311            -            -
常州绿都万和城       常州市   35.19%      652,763     1,550,652       20,483       48,065      117,572      138,473
无锡柏翠春居         无锡市   24.47%      285,563      362,196             -        2,568       10,595      195,881
常州新城公馆         常州市   95.75%      157,032      311,529        10,453       38,624       55,224      118,857
常州新城郡未来       常州市   98.51%      114,120      263,389        11,383       14,644          711        4,142
常州桃李花园         常州市   98.51%      216,251      461,556         3,893       36,468       20,699      216,949
常州和昱云景苑、林
                     常州市   95.75%       83,626      137,868         4,866        6,745          295       17,879
荫苑、文萃苑
武进吾悦广场         常州市   66.23%      425,829      893,829         5,324       26,212            -            -
新都半岛云著         成都市   47.62%      172,509      284,164        22,990       35,967        7,179       36,468
简阳悦隽风华         成都市   95.24%       79,283      154,756         1,580        4,299      111,487      111,487
视高悦隽天府         眉山市   47.62%      117,132      186,775         6,744       12,940        4,162       15,271
简阳悦隽江山         成都市   48.57%       89,961      168,320           428        1,631       76,926       76,926
新城金樾府           成都市   76.19%      144,817      317,958        24,296       46,883       53,456       53,456
青白江万科新城时代
                     成都市   47.62%       55,656       92,575             -       14,849            -       39,012
之光一期
                                                                 三季度销售   当年累计销   三季度累计   当年累计结
                     地理位   权益比    计划总投    总建筑面积
项目名称                                                             面积       售面积       结算面积     算面积
                       置       例      (万元)    (平方米)
                                                                 (平方米)   (平方米)   (平方米)   (平方米)
青白江万科新城时代
                     成都市   47.62%       99,589      160,906       44,734       74,977            -            -
之光二期
青白江美的新城公园
                     成都市   28.57%      116,249      218,017       15,150       23,336            -            -
天下
青白江悦隽盛世       成都市   57.14%      285,547      447,229       23,626       43,871            -            -
视高万科城市之光     眉山市   31.43%      113,503      185,066            -            -            -       13,667
兴盛悦隽天骄         眉山市   77.14%       40,813       99,354          836        3,039        5,382       24,276
邛崃金樾华府         成都市   77.14%      137,559      236,929       26,846       61,106            -            -
简阳悦隽香江         成都市   77.14%       40,543       56,792        7,779       20,671            -            -
崇州新城瑞升悦隽西
                     成都市   47.62%       27,568       42,671        4,649        7,994            -            -

峨眉山金樾天玺       乐山市   95.24%       54,800      121,113       10,074       25,358       79,300       79,300
雅安新城瑞升金樾澜
                     雅安市   61.91%      131,681      279,501       10,361       17,314       41,862       41,862

重庆桃李郡           重庆市   49.67%      144,445      210,945        2,781        4,973        1,559       14,694
重庆金樾府           重庆市   95.24%      102,973      176,930       12,750       16,471        9,308       94,954
重庆朗隽大都会       重庆市   99.34%      280,341      331,534        7,184       17,378            -       73,221
重庆悦隽风华         重庆市   95.24%       53,184      140,671        1,600        4,745        1,076       13,283
重庆西著七里         重庆市   32.38%      152,357      266,996        3,309        6,463       18,146       96,265
重庆琅樾江山         重庆市   31.43%      281,996      469,715       23,876       58,596            -          263
重庆和昱麟云         重庆市   66.67%      163,539      489,100       33,373       42,911            -            -
重庆黛山道 8 號      重庆市   33.33%      179,978      388,818       37,760       68,796            -            -
重庆琅翠             重庆市   95.24%      155,112      169,362        5,387       10,885            -            -
杭州璟隽名邸         杭州市   100.00%     258,356      164,019       12,006       17,825            -            -
杭州世宸名府         杭州市    25.00%     252,687      135,453        9,836       31,333            -            -
杭州海名雅园         杭州市   20.00%      322,453      285,100        5,478       14,496            -            -
杭州香悦公馆         杭州市   99.86%      231,385      279,319          759        1,085       72,369       72,746
海盐璟郡澜庭         嘉兴市   80.89%       60,620       77,551        7,142       14,616            -            -
湖州南浔海上风华一
                     湖州市   99.86%      135,392      228,688        1,661        6,467            -            -
二期
湖州南浔海上风华三
                     湖州市   99.86%       51,718      115,070          941        3,732          920       85,787

都会名邸             湖州市   100.00%     184,610      187,726       13,452       30,852            -            -
湖州中央公园         湖州市    49.93%     142,741      147,193       13,655       28,636            -            -
都会澜轩             湖州市   100.00%     149,780      137,021        9,951       29,793            -            -
都会澜庭             湖州市    50.00%      56,041       50,809        1,432       10,702            -            -
金华云昱             金华市   79.89%      125,659      245,523       14,858       53,555       18,364       69,239
东阳樾府             金华市   50.00%      154,939      228,304        7,797       33,466            -            -
浦江盛昱             金华市   33.00%      135,878      183,014       48,461       66,290       63,176       63,176
东阳盛昱之光         金华市   50.93%       89,379      131,774       16,776       27,144            -            -
蚌埠悦隽天著         蚌埠市   95.75%       65,152      159,441        5,747       16,546            -            -
阜阳京师国府         阜阳市   49.98%      329,585      675,407       10,514       42,046            -            -
阜阳大都会           阜阳市   95.75%       99,864      158,851       16,613       28,015            -            -
合肥北宸紫郡         合肥市   95.87%      117,606      174,516          326          473        2,302        4,572
合肥桃李郡           合肥市   99.88%       74,457       75,669          714        2,605        1,151        7,089
滨湖时光印象         合肥市   31.63%      350,300      341,971           94        1,087       21,289      129,072
                                                                 三季度销售   当年累计销   三季度累计   当年累计结
                     地理位   权益比    计划总投    总建筑面积
项目名称                                                             面积       售面积       结算面积     算面积
                       置       例      (万元)    (平方米)
                                                                 (平方米)   (平方米)   (平方米)   (平方米)
滨湖大都会           合肥市   100.00%     202,250      143,927        2,426       19,825       92,749       92,749
肥东十里春风         合肥市    44.98%     117,214      176,483        6,362       19,215        6,352      128,039
长丰悦隽九里         合肥市   77.65%      148,803      198,679        7,135       18,436       24,156       57,071
肥东云樾观棠         合肥市   77.65%      115,394      148,920        4,637       22,151            -            -
合肥滨湖云境         合肥市   95.75%      176,246      177,118       23,886       45,452            -            -
芜湖大都会           芜湖市   95.75%      132,189      165,816       12,338       26,814            -            -
绍兴迪荡湖壹号       绍兴市   24.87%      359,160      292,983        1,475       40,345            -            -
绍兴悦隽公馆         绍兴市   48.93%      194,866      301,866        2,172       17,991          279      154,769
绍兴西江月           绍兴市   39.02%       31,431      102,269        1,236        5,712            -            -
绍兴棠樾             绍兴市   63.00%      216,577      252,207       15,427       39,882            -            -
绍兴宝龙世家         绍兴市   48.93%      186,142      271,178          217        2,337            -            -
台州黄岩江山壹品苑   台州市   26.96%      169,333      377,792        1,463        1,688       88,785       88,785
台州仙居尚隽公馆     台州市   63.64%       76,135       98,996        2,016        4,649            -            -
台州温岭云樾观岭     台州市   32.27%      370,887      382,153       33,964      101,417            -            -
宁波湖畔樾山         宁波市   32.52%       97,672      105,292          964       16,174            -            -
宁海悦隽明湖府       宁波市   43.90%      121,883      148,570       29,565       59,412            -            -
舟山东海府           舟山市   33.17%       48,484       56,442        4,730       13,285            -            -
温州瑞安国瑞府       温州市   20.00%      203,633      168,673          189        3,746            -            -
温州乐清观澜苑       温州市   18.18%      128,247      169,695       19,512       37,081            -            -
温州平阳悦府 01      温州市   30.91%      132,318      161,340        8,704       26,917            -            -
温州平阳悦府 02      温州市   46.36%      132,570      154,460       10,045       21,450            -            -
温州乐清东潮云筑     温州市   22.73%      130,009      113,618       21,637       44,568            -            -
贵阳玺樾台           贵阳市    73.92%     188,453      226,250        3,185       21,658            -            -
遵义悦隽风华         遵义市   100.00%      80,631      160,387       30,035       39,178            -            -
遵义金樾和山         遵义市   100.00%     122,534      260,122       29,181       41,691            -            -
昆明新城雅樾         昆明市   100.00%     139,199      297,444       13,165       55,451            -            -
昆明新城琅樾         昆明市   56.00%      251,183      558,601       38,058       81,234            -            -
昆明蓝光新城碧桂园
                     昆明市   21.78%      250,950      624,112       24,607       44,646            -            -
古滇水云城
南昌新城公馆         南昌市   59.41%       74,552       70,648          898        9,573            -            -
九江悦隽中央公园     九江市   59.41%      141,392      251,243       21,928       38,434            -            -
萍乡国樾府           萍乡市   50.50%       40,213      103,336       24,952       41,713            -            -
苏州 MOC 芯城汇项
                     苏州市   95.86%      299,774      203,796          849       25,703          354      162,349
目一部
苏州 MOC 芯城汇项
                     苏州市   95.86%      210,989      269,197            -       57,467            -            -
目三部
苏州 MOC 芯城汇项
                     苏州市   95.86%      446,033      286,249       17,030       49,618            -            -
目四部
苏州 MOC 芯城汇项
                     苏州市   95.86%      119,017      158,932        5,279       34,083            -            -
目五部
苏州三千邑           苏州市   32.97%      429,608      426,492           65          378            -       95,598
苏州金双湖花园       苏州市   49.95%      214,841      500,889       13,120       13,120       24,886       27,494
苏州十里锦绣         吴江市   99.90%      315,073      791,936       21,971       91,583       11,106       29,774
苏州悦隽平澜府       苏州市   69.93%      136,442      201,866       19,072       25,520       65,124       65,124
苏州玖誉湾           苏州市   29.97%       70,638       69,938        3,950        8,486       31,733       31,733
                                                                 三季度销售   当年累计销   三季度累计   当年累计结
                     地理位   权益比    计划总投    总建筑面积
项目名称                                                             面积       售面积       结算面积     算面积
                       置       例      (万元)    (平方米)
                                                                 (平方米)   (平方米)   (平方米)   (平方米)
                     张家港
张家港十里锦绣                16.37%      100,503      170,390        7,302       10,659        7,852      140,890
                       市
                     张家港
张家港公馆 1790               31.32%      119,586      171,914        9,032       37,039            -            -
                       市
                     张家港
张家港江城原著                12.99%       78,121      122,187        2,041        2,986          811      100,528
                       市
常熟雍澜苑           常熟市   19.98%      103,619       98,255        3,699       13,403       60,360       60,360
常熟尚隽华庭         常熟市   49.95%       55,624       95,961            -          273        7,417       68,475
常熟悦隽华庭         常熟市   50.95%      139,615      178,244        8,398       20,664            -            -
常熟源江筑           常熟市   48.95%      152,400      197,832        8,736       17,472            -            -
常熟河滨花园         常熟市   14.98%      206,588      137,067       11,592       22,710            -            -
泰兴丹霞花园         泰州市   99.90%      208,100      468,089       16,341       59,843      168,446      168,446
泰州荣樾             泰州市   99.90%       92,467      196,198        1,518        1,837       74,584      125,685
盐城大丰悦隽         盐城市   94.96%      208,263      364,895       30,048       60,667       81,520       81,520
盐城悦隽时代         盐城市   50.95%      112,250      241,823        1,547       28,991        8,598      134,516
盐城建湖悦隽首府     盐城市   77.56%       99,986      201,877       26,712       43,554       65,827       65,827
盐城东台天樾府       盐城市   24.98%       71,596      136,099        8,527       15,879            -            -
嘉善魏武宸章         嘉兴市   21.85%      106,916      132,222            -       16,801            -      121,024
嘉善悦隽半岛         嘉善市   49.67%      158,052      186,869        2,366        7,307        1,714        1,714
平湖新城悦隽         嘉兴市   80.46%       33,048       43,695        1,082        2,568        2,759       28,852
嘉善翡丽风华         嘉兴市   48.67%      101,870      102,164        1,161        3,002            -            -
平湖海樾风华         嘉兴市   49.57%       56,544      101,190        9,713       16,580            -            -
南通上悦城           南通市   24.98%      137,069      265,484        5,922        5,922       31,341      145,372
南通新都会           南通市   12.49%      147,914      262,843        3,292        9,012       62,375      138,975
南通海门江海都会     南通市   24.98%      252,628      252,608          798        4,025            -            -
南通如皋悦隽时代     南通市   95.75%      207,891      312,342       57,710      136,205      104,925      104,925
南通通州雍景湾       南通市   48.95%      273,469      372,917       52,987      115,667      136,584      136,584
南通香溢紫郡         南通市   79.47%      258,958      746,414       10,888       13,103        1,609        2,513
启东蝶湖世界湾       启东市   33.68%      266,271      393,989        3,468       24,369        1,267      176,500
上海盛誉世家         上海市   29.80%      105,138       62,430          299        2,497          241        2,933
上海新城西岸公园     上海市   50.66%      374,280      199,409           87        1,411       49,209       94,259
上海新城虹口金茂府   上海市   50.66%      466,482       89,458        3,015        8,158            -            -
上海云麓之城         上海市   22.85%      328,594      229,423        3,101        9,464       34,790       38,391
上海雍和府           上海市   24.34%      306,633      188,388        2,483       10,942        3,992       14,700
太仓珑悦天境         苏州市   16.55%       37,271       49,362          482        1,406          897       26,055
上海静安映           上海市   34.77%      388,421      102,398       29,748       52,471            -            -
淮安悦隽             淮安市   95.87%      268,090      662,686        6,051       28,026       31,305       31,305
淮安尚隽花园         淮安市   95.87%      104,831      196,770       19,245       60,150      121,441      121,441
淮安九龙源著         淮安市   32.59%       98,713      205,999       27,289       58,432            -            -
金湖悦隽风华         淮安市   78.60%      102,371      244,411       10,392       27,027            -            -
涟水悦隽学府         淮安市    97.40%      82,063      212,814       42,275       69,213            -            -
句容樾府             镇江市   100.00%     167,712      222,902        1,403       22,836       59,796      165,115
镇江悦隽吾悦坊       镇江市   95.87%       33,603       84,576        1,026        7,785        5,029       51,117
镇江江山樾           镇江市   23.97%      179,959      206,827       20,069       41,599            -            -
句容合悦府           镇江市   19.17%       98,372      150,378        7,532       17,465       16,270       16,270
                                                                三季度销售   当年累计销   三季度累计   当年累计结
                     地理位   权益比   计划总投    总建筑面积
项目名称                                                            面积       售面积       结算面积     算面积
                       置       例     (万元)    (平方米)
                                                                (平方米)   (平方米)   (平方米)   (平方米)
扬中九里香畔         镇江市   76.69%     220,248      320,246        9,624       18,673            -            -
扬州运河上宸         扬州市   38.35%     133,627      186,107       38,684       75,760            -            -
镇江雍和府           镇江市   31.64%      63,959       88,960       12,328       25,452            -            -
南京璞樾钟山         南京市   95.87%     328,245      169,113        1,363        5,343        1,228       17,924
南京璞樾和山         南京市   95.87%     174,731      121,628        1,519        6,119        1,492       25,057
南京领东苑           南京市   32.59%     517,259      248,331       41,200       72,303       57,442       57,442
南京悦峯             南京市   32.59%     418,088      232,955        3,196       77,343            -      136,174
南京金樾府           南京市   47.93%     256,675      159,302        3,687       43,342            -            -
滁州艺境花园         来安市   31.64%     116,616      170,517        7,934       13,387            -       12,481
                     马鞍山
马鞍山璟玥                    95.87%     106,425      206,537       27,872       83,609            -            -
                       市
烟台璞樾园著         烟台市   69.94%     109,478      149,290        2,957       10,421            -            -
烟台新城明昱锦园     烟台市   99.92%      71,442       81,732        3,573        5,438            -            -
荣成新城悦隽公馆     威海市   69.94%     130,107      234,999       10,539       21,687            -            -
淄博新城悦隽江山     淄博市   69.31%     212,535      411,746       18,049       37,472            -            -
安丘新城悦隽青云府   潍坊市   46.36%      53,673      121,113       17,547       54,368            -            -
诸城新城荣樾大都会   潍坊市   99.92%     474,794      940,613       20,712       28,609            -            -
东营悦隽时代         东营市   64.95%      55,331       96,798        5,643       15,113            -            -
青岛卓越皇后道       青岛市   49.96%     325,545      470,019            -       19,837          499       26,629
青岛新城玺樾         青岛市   99.92%     680,034      879,576        5,439       19,043          891       49,709
青岛新城红岛湾盛昱   青岛市   29.98%     169,855      257,896            -        1,888            -            -
青岛新城红岛湾朗隽   青岛市   29.98%     150,400      237,449       12,007       30,272            -            -
青岛樾府             青岛市   49.96%     288,575      546,170        6,383       10,517       20,324       22,750
青岛新城云樾晓院     青岛市   69.94%     255,208      392,843       12,669       31,239       40,154       40,154
青岛保利红岛湾       青岛市   29.98%     157,415      290,938        4,318       19,832            -            -
胶州樾郡             青岛市   49.96%      27,192       45,786        2,858       10,879       10,034       22,550
平度新城悦隽大都会   青岛市   79.94%      60,412      125,845       11,598       31,156            -            -
莒县悦隽一品         日照市   69.94%      90,677      159,803       30,427       60,508            -            -
莒县金樾府           日照市   67.03%     120,520      214,623       25,629       44,258            -            -
莱西新城悦隽公园里   青岛市   69.94%      61,337      156,233        5,527       13,296            -            -
临沂金樾门第         临沂市   99.92%      42,835       91,370        1,926        8,597            -            -
济南香溢澜庭         济南市   99.92%     179,020      384,624        4,127        9,785       65,607       77,551
济南香溢华庭         济南市   99.92%     211,703      404,491        2,678        6,049            -            -
济南新城和昌湖畔樾
                     济南市   49.51%      86,708      128,060        6,586       20,557        3,970       33,058

济南新城领寓         济南市   99.01%      81,232      134,635        1,168        6,409            -            -
齐河新城悦隽         德州市   99.01%      84,442      171,744       17,284       30,844       65,365       65,365
齐河新城玺樾         德州市   99.01%     296,884      537,167        9,026       27,055          720       35,991
济南新城悦隽风华     济南市   99.01%     127,745      159,160       16,647       39,738            -            -
泰安五岳风华         泰安市   39.30%     339,865      598,134       23,232       58,836            -            -
阳谷金樾府           聊城市   99.01%     117,287      243,873       39,853       82,135            -            -
高唐金樾府           聊城市   80.94%      79,545      145,977       22,336       43,319            -            -
莱芜新城悦隽         山东市   50.50%      51,197      106,880          246        2,491            -            -
济南翡丽公馆         济南市   24.75%     314,552      283,580        6,633        6,633       60,183       60,183
南宁悦隽江山         南宁市   81.00%     100,948      131,625        2,762       11,985            -            -
                                                                  三季度销售   当年累计销   三季度累计   当年累计结
                      地理位   权益比   计划总投    总建筑面积
项目名称                                                              面积       售面积       结算面积     算面积
                        置       例     (万元)    (平方米)
                                                                  (平方米)   (平方米)   (平方米)   (平方米)
桂林灵川大都会        桂林市   60.00%      75,346      212,491         3,670        6,976            -            -
南宁悦隽风华          南宁市   60.00%     174,881      269,198        25,375       87,830            -            -
天津北辰樾风华        天津市   79.21%     343,344      587,209        18,228       45,107            -            -
天津北辰悦隽风华      天津市   80.70%      95,149      145,600         6,808       22,709            -            -
大张庄 015、017 项
                      天津市   39.23%     116,194      192,847         8,553       17,798            -            -

天津宝坻大境          天津市   49.51%     637,944      666,665        38,485       66,015          207        1,507
天津宝坻悦隽首府      天津市   54.46%     162,796      207,809         8,431       42,966            -            -
天津生态城樾府        天津市   99.01%     227,048      156,000         9,565       18,816            -            -
天津大港港东府        天津市   49.51%      62,939      120,139         5,870       14,663       26,404      110,230
天津滨海悦隽都会      天津市   49.51%      78,220      111,301        11,281       23,302            -            -
天津东丽悦隽公元      天津市   50.50%      87,862      127,690        12,343       30,412            -            -
天津宁河悦隽公馆      天津市   80.20%     240,000      391,166        22,686       35,223            -            -
天津宁河光明路 8 号   天津市   49.51%      64,037       80,310        12,589       30,485            -            -
沧州悦隽风华          沧州市   99.01%     183,551      313,503        19,526       39,115            -            -
沧州悦隽时代          沧州市   99.01%      77,554      137,576        14,234       28,539            -            -
天津津南和兴府        天津市   67.11%     115,697      189,295        17,155       23,861            -            -
唐山新城瑞府          唐山市   50.50%      85,676      149,014        24,404       63,470            -            -
天津武清梧桐公馆      天津市   89.11%      74,445      160,619         2,848        8,104            -            -
天津武清悦隽央著      天津市   77.23%     300,177      266,231        27,739       71,674            -            -
天津武清湖畔风华      天津市   50.50%      62,029       89,037        22,677       38,357            -            -
武汉新城阅璟台        武汉市   95.24%     428,549      505,410         5,596       12,404           96       10,127
武汉璟棠              武汉市   95.24%     183,832      325,480           764       13,598       17,636       29,703
葛店新城新璟汇        鄂州市   95.24%      71,847      112,601         5,158        7,601       79,845       79,845
武汉新城金郡          武汉市   48.57%      41,630       74,271         2,316        2,574            -            -
武汉庭瑞君悦观澜      武汉市   76.19%     156,047      422,796        18,279       32,849          898       29,221
武汉新城璞樾门第      武汉市   76.19%     376,180      553,434        67,329      120,889            -            -
武汉新城桃李郡        武汉市   76.19%     469,048      676,721        27,640       49,448            -            -
孝感新城璟悦府        孝感市   95.24%     132,886      284,354        28,257       42,959        8,852       77,793
孝感新城玺樾          孝感市   48.57%     117,158      387,548        13,352       24,990        9,702       63,731
孝感碧桂园新城华府    孝感市   47.62%     154,445      266,886         8,703       20,629       31,235       31,235
荆州碧桂园新城楚天
                      荆州市   31.43%     110,451      223,739         8,352       29,883            -            -

南漳新城悦隽          襄阳市   77.14%      57,635      142,713        17,995       34,736            -            -
黄冈碧桂园新城阳光
                      黄冈市   31.43%      90,101      219,175         1,352       15,158            -       42,800
城城品
黄石新城朗隽          黄石市   99.01%     121,344      249,344        33,694       58,072       22,286       98,246
黄石悦隽大都会        黄石市   46.67%     126,122      314,987        14,128       33,531            -            -
新城尚郡              郑州市   50.50%     503,561     1,331,529       27,000       52,185       75,326       76,203
许昌金玉堂            许昌市   32.38%     245,305       478,309       32,338       45,048            -            -
长葛金樾府            许昌市   77.14%      96,654      235,796         9,231       28,393            -            -
巩义玺樾门第          郑州市   77.14%     107,127      194,172        26,555       65,050            -            -
巩义西岸公园          郑州市   77.14%      74,625      135,516        15,607       35,893            -            -
西安玺樾骊府          西安市   99.76%     136,088      215,643         1,213       12,434       54,919       54,919
西安悦隽公园里        西安市   99.76%      91,103      198,773           714        4,673            -            -
                                                                   三季度销售   当年累计销   三季度累计   当年累计结
                      地理位   权益比    计划总投    总建筑面积
项目名称                                                               面积       售面积       结算面积     算面积
                        置       例      (万元)    (平方米)
                                                                   (平方米)   (平方米)   (平方米)   (平方米)
宿迁玺樾府            宿迁市   56.58%      208,920      421,137        28,328      133,245            -            -
泗阳时光印象          宿迁市   76.38%       63,986      158,804        24,350       51,184            -            -
宿迁水木清华          宿迁市   95.87%      174,506      343,175        12,559       16,417        1,180       83,377
宿迁太湖花园          宿迁市   95.87%      207,729      634,383        16,674       34,399            -      104,440
沭阳碧桂园新城        宿迁市   47.93%      124,503      299,486         1,992        4,123            -            -
新城十里金樾          宿迁市   94.30%      138,221      299,126        40,530       95,009            -            -
邳州碧桂园            徐州市   46.97%      318,347      715,246        31,694       82,639            -       12,079
邳州熙悦府            徐州市   23.97%       93,248      212,509        15,222       49,637            -            -
徐州玖珑湖            徐州市   56.58%      207,098      219,611        10,161      102,913            -            -
亳州玺樾府            亳州市   48.09%      100,914      226,069        25,249       55,743            -            -
邳州熙悦府            徐州市   23.97%       99,666      212,632        11,270       27,429            -            -
尚隽天骄花园          常州市   57.45%      145,932      156,558        44,325       44,325            -            -
严州誉境府            杭州市   14.98%       83,431       94,975        41,013       41,013            -            -
香悦兰城              金华市   60.00%      118,782      191,594         4,870        4,870            -            -
新城五岳首府          泰安市   49.51%      102,389      177,555        31,840       31,840            -            -
新城瓯江湾            温州市   90.91%      331,736      426,720        64,318       64,318            -            -
昆明新城和樾          昆明市   100.00%     108,802      172,108        10,520       10,520            -            -
                      黔南布
                      依族苗
新城龙樾府                     51.00%      449,538     1,184,979        5,907        5,907            -            -
                      族自治
                        州
新城凤凰台            遵义市   99.34%      340,465      750,370        83,106       83,106            -            -
南昌经开区 41 亩地
                      南昌市   99.01%       48,125       64,768         6,147        6,147            -            -
块项目
新城云境              徐州市   94.30%       31,582       33,064         7,864        7,864            -            -
东海 2019_24 号地块   连云港
                               47.15%       95,996      176,931        33,286       33,286            -            -
项目                    市
金樾府                盐城市   39.96%      136,355      246,959        31,442       31,442            -            -
苏州 MOC 芯城汇项
                      苏州市   95.86%       67,490       82,382         9,669        9,669            -            -
目九部
苏州 MOC 芯城汇项
                      苏州市   95.86%       43,613       31,302        22,652       22,652            -            -
目十部
常州湖悦朗隽花园      常州市   48.83%       53,435      109,103             -            -       73,554       73,554
商开临沂河东项目      临沂市   99.01%      138,491      370,958         1,824        2,260        1,657        6,035
商开天津津南项目      天津市   99.01%      294,829      500,019             -            -        4,064       49,181
商开台州黄岩项目      台州市   99.01%      405,447      544,277         8,061       16,128       15,528       31,818
商开襄阳高新项目      襄阳市   80.20%      395,759      690,762        62,561      120,689            -            -
商开蚌埠蚌山项目      蚌埠市   99.01%      140,000      257,097         2,878        3,937      105,484      105,484
商开包头昆区项目      包头市   99.34%      260,000      583,513        15,829      106,764       28,963       28,963
商开包头东河项目      包头市   99.34%      350,000      649,948        19,993       75,172            -            -
商开扬州宝应项目      宝应市   80.20%      308,000      565,350        34,998       80,593            -            -
商开长沙雨花项目      长沙市   80.20%      211,957      347,933         2,551        7,047            -       16,441
商开阜阳颍州项目      阜阳市   95.75%      344,230      543,831        73,242      109,192            -            -
商开扬州高邮项目      高邮市   80.22%      348,513      840,738        15,111       46,215            -            -
商开湖州吴兴项目      湖州市   80.20%      326,447      527,354        53,456       98,557            -            -
商开湖州南浔项目      湖州市   59.60%      352,923      670,858       111,139      188,693            -            -
                                                                  三季度销售   当年累计销   三季度累计   当年累计结
                     地理位   权益比    计划总投    总建筑面积
项目名称                                                              面积       售面积       结算面积     算面积
                       置       例      (万元)    (平方米)
                                                                  (平方米)   (平方米)   (平方米)   (平方米)
商开荆州沙市项目     荆州市   99.01%      263,233      569,107        42,919       84,380            -            -
商开南京雨花项目     南京市   80.20%      156,643      260,796         7,963       17,994            -            -
商开肇庆四会项目     肇庆市   80.20%      314,378      594,254        62,808      127,210            -            -
商开宿迁泗洪项目     宿迁市   99.01%      371,017      931,982        59,146      129,911            -            -
商开宿州埇桥项目     宿州市   99.01%      166,107      366,122        14,409       38,080            -            -
商开唐山路北项目     唐山市   80.20%      319,466      446,649         6,139       35,377            -            -
商开西宁城东项目     西宁市   99.01%      148,232       351,092        6,248       20,610            -            -
商开徐州贾汪项目     徐州市   80.20%      480,947     1,343,798       44,750       89,202            -            -
商开徐州新沂项目     徐州市   100.00%     362,138      883,534        20,516       48,622            -            -
商开盐城盐都项目     盐城市    80.20%     223,243      396,241           678       12,324       90,739       98,963
商开昭通昭阳项目     昭通市   80.20%      410,000      816,202        73,730      228,737            -            -
商开天津滨海新区项
                     天津市   81.00%      370,000      499,111        20,074       50,012            -            -

商开宝鸡高新项目     宝鸡市   99.01%      237,234      614,305        14,077       69,635        9,083        9,083
商开保山隆阳项目     保山市   99.01%      520,000     1,271,048       28,201       48,124            -            -
商开长沙宁乡项目     宁乡市   99.01%      247,844       608,946       44,630      126,617            -            -
商开宁波慈溪项目     宁波市   99.01%      270,239      566,188        49,247      127,903       74,545       87,864
商开滁州南谯项目     滁州市   99.01%      300,000      617,775        35,618       94,768            -            -
商开滁州天长项目     天长市   100.00%     307,871      628,441        47,111       90,805            -            -
商开大同云冈项目     大同市   100.00%     283,176      849,875        28,480      144,578            -            -
商开德阳旌阳项目     德阳市   99.01%      226,237      525,413        36,838      126,701            -            -
商开淮安生态新城项
                     淮安市   99.01%      450,514      600,213         8,148        8,288      151,917      154,080

商开淮安涟水项目     涟水市   80.20%      270,000      664,165        32,032       81,626            -            -
商开沧州运河项目     沧州市   80.20%      300,174      499,267        21,254       96,188            -            -
商开汉中汉台项目     汉中市   99.01%      215,586      559,793         3,265       18,720       33,573      106,210
商开嘉兴海盐项目     嘉兴市   99.01%      231,435      445,058        35,751       77,165            -            -
商开昆明安宁项目     昆明市   99.01%      464,692       947,238       56,989      125,264            -            -
商开昆明晋宁项目     昆明市   99.01%      400,000     1,107,340       30,774       75,853            -            -
商开六安裕安项目     六安市   99.18%      280,799      668,519        42,839      139,443            -            -
商开连云港赣榆项目   连云市   99.01%      298,102      822,612         6,606       62,398        4,023       16,341
商开天津宁河项目     天津市   99.01%       97,137      168,547         5,648       11,319            -            -
商开内江市中项目     内江市   99.01%      234,244      551,364        14,719       35,936            -            -
商开钦州钦南项目     钦州市   99.01%      186,630      580,986        17,598       38,176      149,019      165,788
商开上饶广信项目     上饶市   99.01%      268,415      595,195           854        7,862        2,510       36,206
商开沈阳沈北项目     沈阳市   99.01%      535,011     1,081,696       66,580      208,975            -            -
商开随州曾都项目     随州市   80.20%      252,660       691,437       29,342       58,987            -            -
商开泰安泰山项目     泰安市   80.20%      146,216      325,356           659       13,845            -            -
商开泰安新泰项目     泰安市   99.53%      311,149      708,087        92,923       99,252            -            -
商开济宁太白湖项目   济宁市   99.53%      374,754      596,862        47,344      140,207            -            -
商开铜陵铜官项目     铜陵市   99.01%      270,594      554,785        52,103      103,509            -            -
商开泰州兴化项目     兴化市   99.01%      383,412      699,696        55,098      139,784            -            -
商开太原万柏林项目   太原市   74.26%      652,055      959,539        40,316       60,023        4,871        4,871
商开台州玉环项目     玉环市   99.01%      359,989      501,660        16,427       32,603       21,702      194,904
商开贵阳清镇项目     贵州市   89.11%      221,179      544,176        27,838      105,552            -            -
                                                                     三季度销售      当年累计销     三季度累计        当年累计结
                      地理位   权益比     计划总投     总建筑面积
项目名称                                                                 面积          售面积         结算面积          算面积
                        置       例       (万元)     (平方米)
                                                                     (平方米)      (平方米)     (平方米)        (平方米)
商开温州龙湾项目      温州市   49.51%        973,803      752,282        72,613          208,367              -                 -
商开台州仙居项目      台州市   99.01%        262,615      507,340           484            2,275            344           204,645
商开盐城大丰项目      盐城市   80.20%        324,576      836,952        68,540          184,618                 -                  -
商开盐城东台项目      东台市   80.20%        325,893      715,598        77,094          220,438                 -                  -
商开盐城射阳项目      盐城市    99.01%       218,049      586,636        38,967           93,041                 -                  -
商开银川兴庆项目      银川市   100.00%       330,880      610,168        75,630          141,243                 -                  -
商开镇江扬中项目      镇江市   99.01%        400,059      665,567        15,450           35,667                 -                  -
商开遵义红花岗项目    遵义市   99.01%        309,903      609,765        48,469          121,790                 -                  -
商开郑州荥阳项目      郑州市   99.01%        150,000      277,219         2,556            9,671               -                 -
商开合肥肥东项目      合肥市   99.01%        609,419      558,331        11,391           30,550          26,315            42,496
商开北海银海项目      北海市   99.01%        385,038      522,641        10,790           28,380                 -                  -
商开贵港港北项目      贵港市   99.01%        260,931      642,080        18,029           53,801                 -                  -
商开长春新区项目      长春市   98.02%        366,464      651,513        10,695           13,052        110,584           129,755
商开桂林临桂项目      桂林市   99.01%        284,462      788,620        27,374           83,073         81,682            84,969
商开淮南田家庵项目    淮南市   99.01%        184,228      472,033         1,521            5,685           5,120            77,124
商开常州溧阳项目      常州市   99.01%        435,070      676,728        13,125           79,048          33,927            33,927
商开淮北杜集项目      淮北市   99.01%        287,163      692,458        33,091           93,071          30,008            75,290
商开昆明呈贡项目      昆明市   99.01%        444,529      862,668        27,731           49,561               -                 -
商开连云港海州项目    连云市   99.34%        400,000      540,615         3,295           52,700            228             14,869
商开南京建邺项目      南京市   99.01%        462,260      363,249           768            4,434              -                  -
商开贵阳经开项目      贵阳市   99.01%        703,983     1,449,791        3,185            3,185                 -                  -
商开宿迁泗阳项目      宿迁市   99.01%        342,847       807,601       10,166           10,166                 -                  -
商开泰安肥城项目      泰安市   99.01%        358,840      778,234         5,136            5,136                 -                  -
商开包头昆北项目      包头市   99.01%         74,480      137,014         3,750            3,750                 -                  -
商开温州未来社区项
                      温州市   49.51%        464,371      372,251         2,471            2,471                 -                  -

合计                                                                   6,314,336      14,964,643       4,721,581         9,656,896



             三、公司 2020 年 1-9 月房地产出租情况
出租                                      可供出租               已出租面
                           总建筑面积                  出租率                 三季度租金          当年租金收
物业       项目名称                       面积(平               积(平方                                             开业时间
                           (平方米)                  (%)                  收入(元)          入(元)
类型                                        方米)                 米)
       武进吾悦广场             142,226       99,039   98.62%      97,676          52,186,698      139,977,829       2012 年 4 月
       吾悦国际广场             102,367      62,623    94.25%        59,021        34,923,930       95,223,831       2012 年 12 月
       青浦吾悦广场              86,349      59,372    96.75%        57,442        20,006,903       62,146,767       2014 年 12 月
       吴江吾悦广场             110,834      62,356    96.15%        59,955        16,350,652       46,162,468       2015 年 6 月
商铺
及购   张家港吾悦广场           108,517      60,882    96.63%        58,828        17,679,961       47,792,914       2015 年 9 月
物中   丹阳吾悦广场             103,919      67,678    97.77%        66,166        24,065,057       67,488,808       2015 年 12 月
  心
       海口吾悦广场             112,649      65,531    94.64%        62,016        31,993,811       79,491,010       2016 年 10 月
       南昌吾悦广场              89,685      61,031    98.27%        59,975        19,251,845       45,283,561       2016 年 11 月
       金坛吾悦广场              87,225      61,632    98.31%        60,592        23,256,274       62,759,518       2016 年 12 月
       安庆吾悦广场              99,940      65,784    98.28%        64,649        23,858,402       61,652,940       2016 年 12 月
成都吾悦广场        78,315   51,756   99.61%    51,554   23,205,252   61,626,470   2016 年 12 月
桐乡吾悦广场        86,046   54,656   99.40%    54,329   29,974,981   77,488,338   2017 年 5 月
衢州吾悦广场        86,983   55,690   92.71%    51,631   18,824,849   51,062,525   2017 年 6 月
长春吾悦广场       130,715   69,094   95.10%    65,705   22,832,443   61,774,449   2017 年 7 月
镇江吾悦广场        81,607   51,285   98.87%    50,706   22,522,816   58,904,873   2017 年 8 月
青岛吾悦广场       136,787   76,231   97.12%    74,034   23,574,839   65,870,506   2017 年 9 月
嵊州吾悦广场        85,003   56,543   98.58%    55,738   22,965,287   61,018,109   2017 年 10 月
如皋吾悦广场        85,195   54,350   100.00%   54,350   23,087,446   60,880,402   2017 年 11 月
宁波吾悦广场        91,919   62,110   96.42%    59,885   14,788,212   42,690,547   2017 年 11 月
南京吾悦广场        48,011   26,356   94.89%    25,010   15,988,889   40,720,713   2017 年 12 月
成都武侯吾悦广场    83,709   58,419   91.00%    53,163   12,239,344   31,955,854   2017 年 12 月
晋江吾悦广场        86,450   52,425   90.85%    47,627   13,347,437   38,287,938   2017 年 12 月
渭南吾悦广场        81,000   44,539   94.48%    42,080   12,170,614   31,727,459   2018 年 5 月
瑞安吾悦广场        90,093   54,428   100.00%   54,428   32,842,538   85,341,077   2018 年 7 月
义乌吾悦广场        88,537   57,485   100.00%   57,485   27,413,648   70,326,531   2018 年 7 月
淮南吾悦广场        91,748   56,568   97.99%    55,433   18,232,478   49,479,709   2018 年 8 月
台州黄岩吾悦广场    76,603   44,425   99.48%    44,194   22,503,371   58,521,218   2018 年 9 月
平湖吾悦广场        82,104   49,656   100.00%   49,656   21,646,369   56,724,262   2018 年 9 月
昆山吾悦广场        75,031   45,882   99.71%    45,749   17,666,642   45,934,908   2018 年 9 月
扬州吾悦广场        79,625   49,999   99.35%    49,673   17,862,412   48,469,479   2018 年 9 月
新建吾悦广场        81,025   49,343   88.25%    43,545   11,128,691   29,523,136   2018 年 11 月
昆明吾悦广场        89,835   54,637   88.68%    48,450   14,177,891   41,976,437   2018 年 11 月
泰兴吾悦广场        90,834   56,109   98.61%    55,331   20,308,069   54,871,645   2018 年 11 月
长沙吾悦广场        96,262   52,554   99.61%    52,351   28,003,299   72,232,617   2018 年 11 月
南宁吾悦广场        80,433   50,662   98.14%    49,718   14,866,897   39,516,380   2018 年 12 月
句容吾悦广场        91,469   53,177   94.66%    50,338   11,270,003   32,636,790   2018 年 12 月
临沂吾悦广场        93,115   57,492   98.55%    56,659   17,876,436   48,563,179   2018 年 12 月
玉环吾悦广场        87,275   54,537   93.93%    51,224   17,430,253   51,875,394   2018 年 12 月
启东吾悦广场        80,353   43,481   98.77%    42,947   19,017,288   47,558,605   2018 年 12 月
台州仙居广场        90,012   51,734   94.09%    48,678   10,227,906   33,847,147   2018 年 12 月
慈溪吾悦广场       100,913   61,156   92.61%    56,636   16,271,870   47,894,085   2018 年 12 月
上饶吾悦广场        95,306   55,078   94.81%    52,220   18,831,783   47,502,081   2019 年 6 月
合肥吾悦广场       106,070   61,045   97.34%    59,422   23,168,270   61,227,983   2019 年 6 月
淮安吾悦广场        89,655   53,688   99.47%    53,402   19,414,401   53,245,363   2019 年 7 月
钦州吾悦广场        91,831   54,322   92.52%    50,261   15,488,920   41,433,857   2019 年 7 月
西安西咸吾悦广场   121,111   71,013   91.49%    64,971   22,979,218   73,875,808   2019 年 9 月
延安吾悦广场        89,394   51,486   95.77%    49,308   14,123,211   34,089,457   2019 年 9 月
连云港赣榆吾悦广
                    89,841   55,876   97.00%    54,203   14,890,128   46,196,709   2019 年 9 月

常州天宁吾悦广场   119,324   71,204   96.99%    69,057   27,863,328   83,618,474   2019 年 10 月
宝鸡吾悦广场        90,466   51,593   89.31%    46,079   14,438,187   47,002,710   2019 年 10 月
扬州宝应吾悦广场    90,034   53,392   97.55%    52,084   14,566,533   41,815,423   2019 年 10 月
天津津南吾悦广场    92,262   55,064   94.42%    51,991   23,040,356   63,390,466   2019 年 11 月
       淮北吾悦广场             91,081      50,266    94.72%      47,614       9,718,479      26,865,977    2019 年 11 月
       汉中吾悦广场             91,118      55,027    98.62%      54,269      22,805,882      57,693,451    2019 年 11 月
       桂林吾悦广场            102,813      58,876    95.26%      56,086      13,850,902      32,505,416    2019 年 11 月
       连云港海州吾悦广
                                90,766      57,876    97.37%      56,355      21,179,950      53,895,150    2019 年 12 月
       场
       溧阳吾悦广场             89,554      51,817    93.61%      48,508      16,665,361      43,408,609    2019 年 12 月
       盐城吾悦广场             88,196      50,085    95.16%      47,661      11,072,962      34,897,670    2019 年 12 月
       高邮吾悦广场             91,067      53,453    87.63%      46,840      16,287,509      47,963,689    2019 年 12 月
       蚌埠吾悦广场             85,221      50,293    94.28%      47,419      15,211,600      46,759,080    2019 年 12 月
       宿州吾悦广场             94,628      57,161    97.72%      55,857      15,272,324      48,082,683    2019 年 12 月
       长沙高铁吾悦广场         98,685      58,118    100.00%     58,118      20,461,381      51,353,356    2019 年 12 月
       哈尔滨吾悦广场           97,036      45,709    92.34%      42,207       2,454,642      19,312,639    2020 年 1 月
       西安沣西吾悦广场         90,802      52,417    100.00%     52,417       8,903,445       8,903,445    2020 年 9 月
       长春北湖吾悦广场        128,000      73,761    99.60%      73,464       7,278,165       7,278,165    2020 年 9 月
       阜阳颍州吾悦广场         90,000      53,906    100.00%     53,906       3,838,351       3,838,351    2020 年 9 月
       嘉兴海盐吾悦广场         90,050      53,921    100.00%     53,921       6,124,592       6,124,592    2020 年 9 月
       昆明呈贡吾悦广场        120,303      71,267    100.00%     71,267       5,998,285       5,998,285    2020 年 9 月
       兴化吾悦广场             95,360      57,203    100.00%     57,203       6,197,615       6,197,615    2020 年 9 月
       昭通吾悦广场             90,897      55,071    100.00%     55,071       3,010,429       3,010,429    2020 年 9 月
       包头昆区吾悦广场         90,391      52,415    100.00%     52,415       3,008,897       3,008,897    2020 年 9 月
办公
写字   新城控股大厦 B 座        33,297      29,969    95.74%      28,691      10,727,701      28,605,126    2016 年 1 月
  楼
合计                       6,695,279.93   4,045,078   96.58%    3,906,916   1,286,714,808   3,436,381,384
       注:1、青岛吾悦广场、成都武侯吾悦广场、渭南吾悦广场、合肥吾悦广场及哈尔滨吾悦广场为商业轻资产项
       目,租金收入为210,094,441元(归属于公司租金收入为186,292,498元);
           2、租金收入包含自持商业的租金、管理费、停车场、多种经营及其他零星管理费收入;
           3、轻资产项目哈尔滨吾悦广场已于2020年9月解除合作。



             四、公司近期新增土地情况
             1、公司通过挂牌方式取得重庆市编号为B13-4/03号、B14-5/04-01号、E13-
       7/03号和B14-5/04-02号地块。该项目位于重庆市双福工业园,其中:B13-4/03号地
       块出让面积为101.3774亩,规划用途为二类居住用地,容积率>1.0且≤2.5;B14-
       5/04-01号地块出让面积为46.1682亩,规划用途为商业用地,容积率≤2.0;E13-7/03
       号地块出让面积为134.4955亩,规划用途为二类居住用地,容积率>1.0且≤2.0;
       B14-5/04-02号地块出让面积为53.6706亩,规划用途为商业用地,容积率≤2.0。公
       司目前拥有该项目100%权益,需支付土地价款71,530.00万元。
             2、公司通过挂牌方式取得贵州省贵阳市编号为GD(20)017号地块。该地块
       位于贵阳市云岩区八鸽岩街道办事处,出让面积为97,205.00平方米,规划用途为商
住 用 地 , 容 积 率 ≤5.31 。 公 司 目 前 拥 有 该 项 目 100% 权 益 , 需 支 付 土 地 价 款
404,314.94万元。
     3、公司通过挂牌方式取得四川省广安市编号为A-05-2号和A-08-1号地块。其
中:A-05-2号地块位于广安市金安大道三段,出让面积为78,678.00平方米,规划用
途为商服用地,容积率≥1.5且≤1.6;A-08-1号地块位于广安市通江路西侧,出让面
积为142,998.00平方米,规划用途为商服、住宅用地,容积率≤2.5。公司目前拥有
该项目100%权益,需支付土地价款48,800.00万元。
     4、公司通过挂牌方式取得湖北省宜昌市编号为P(2020)4号地块。该地块位
于宜昌市西陵区峡州大道与城东大道交汇处,出让面积为110,540.36平方米,规划
用途为住宅、商服用地,其中:A区地块容积率≤2.5、B区地块容积率≤2.0。公司目
前拥有该项目100%权益,需支付土地价款47,000.00万元。
     5、公司通过挂牌方式取得湖南省长沙市编号为[2020]长沙县052号地块。该地
块位于长沙县,东、西、北临湖南警察学院用地、 南临盼盼路 ,出让面积为
44,126.53平方米,规划用途为城镇住宅用地,容积率>1.0且≤2.0。公司目前拥有
该项目100%权益,需支付土地价款31,055.00万元。
     6、公司通过挂牌方式取得江苏省常州市编号为2020-17-02号地块。该地块位
于常州市金坛区金坛大道北侧金湖路东侧地块二,出让面积为55,669.00平方米,规

划用途为商住用地,容积率>1.0且<2.2。公司目前拥有该项目100%权益,需支付

土地价款61,788.70万元。
     7、公司通过联合挂牌方式取得安徽省蚌埠市编号为蚌挂(2020)28号地块。
该地块位于蚌埠市龙子湖区解放路东侧、凤阳路南侧,出让面积为49,546.51平方米,
规划用途为居住用地,容积率≤2.0。公司目前拥有该项目50.1%权益,需支付土地
价款20,741.40万元。
     由于项目开发过程中存在各种不确定性,目前披露的权益比例,仅供投资者阶
段性参考。


     特此公告。
新城控股集团股份有限公司
        董 事 会
 二O二O年十月十五日

关闭窗口