报告期,2021-09-30,2021-06-30,2021-03-31,2020-12-31,2020-09-30,2020-06-30,2020-03-31,2019-12-31,2019-09-30,2019-06-30,2019-03-31,2018-12-31,2018-09-30,2018-06-30,2018-03-31,2017-12-31,2017-09-30,2017-06-30,2017-03-31,2016-12-31,2016-09-30,2016-06-30,2016-03-31,2015-12-31,2015-09-30,2015-06-30,2015-03-31,2014-12-31,2014-09-30,2014-06-30,2014-03-31,2013-12-31,2013-09-30,2013-06-30,2013-03-31,2012-12-31,2012-09-30,2012-06-30,2012-03-31,2011-12-31,2011-09-30,2011-06-30,2011-03-31,2010-12-31,2010-09-30,2010-06-30,2010-03-31,2009-12-31,2009-09-30,2009-06-30,2009-03-31,2008-12-31,2008-09-30,2008-06-30,2008-03-31,2007-12-31,2007-09-30,2007-06-30,2007-03-31,2006-12-31,2006-09-30,2006-06-30,2006-03-31, 营业收入(万元),4223853,3071579,2220921,8419702,6497034,4154281,1583536,8311989,6449174,4045194,1849578,7022263,4518323,2734887,1027489,4105903,2688863,1680019,672703,2336232,1558576,963878,362674,1526320,1090331,694672,256817,1117695,816691,533312,232440,1204585,889371,575017,277290,711289,526313,350022,154738,712242,522870,346590,133698,408112,279693,173829,80969,332650,242220,160678,66487,343213,276572,173766,74613,240863,176298,108358,51234,165848,112551,60575,22504, 营业成本(万元),3597286,2643634,2021037,7937504,6238395,4002599,1499051,7738253,6010954,3735033,1692939,6242570,3934157,2360662,870689,3373131,2126644,1323229,493469,1720431,1172094,733149,265197,1174294,837582,537836,194498,812550,594416,387789,162542,938149,694425,452967,213297,568246,432453,284787,123577,553269,391035,252598,96260,313865,221576,138923,65472,281931,207860,137051,56134,282403,216737,132842,57424,179446,133205,82603,39614,128244,85809,47187,17455, 营业利润(万元),305591,229570,97807,19766,-64204,-37536,6286,41062,64872,58616,22509,303124,246396,150954,50751,299392,250430,149502,75192,192292,73052,28921,5725,-5371,-2012,-9241,-13504,38072,28451,20263,11148,8527,9640,1647,7390,24658,12469,10081,5736,63935,66611,48736,18100,32394,18197,10191,3697,8085,3926,2647,729,11775,19709,14247,5274,26049,20159,10050,3456,12945,10407,4551,1160, 利润总额(万元),308119,229040,97744,17172,-65128,-38565,5205,41345,64788,58554,22404,300489,245780,150691,50369,292981,246660,151047,83179,225882,95069,42001,11196,24743,19280,7605,-9392,41922,30972,22372,11456,14318,13586,4771,8666,32139,18567,10905,5895,61088,63222,44945,15976,35180,18976,10884,4338,12723,5562,3832,762,13274,21091,15718,5329,25063,19470,10042,3461,13338,10086,4232,1160, 所得税费用(万元),37963,32118,14332,21485,7341,5196,6246,22204,28302,22826,4307,44368,35773,23200,7309,47679,37368,23756,11952,32261,13934,6598,2846,5994,5297,4089,1008,6390,5535,4259,1707,3881,1819,1621,1148,4240,2696,1613,986,8749,9341,7308,1831,6132,3572,2187,935,2231,1013,774,250,1185,999,682,-52,3006,1469,687,220,530,666,112,0, 净利润(万元),270157,196922,83413,-4313,-72470,-43761,-1041,19141,36486,35728,18097,256121,210007,127491,43060,245302,209292,127291,71227,193621,81135,35403,8350,18749,13983,3516,-10400,35531,25438,18113,9749,10437,11767,3150,7518,27898,15871,9292,4909,52339,53881,37637,14145,29048,15404,8697,3403,10492,4549,3058,512,12089,20092,15036,5381,22057,18001,9354,3242,12808,9420,4121,1160, 基本每股收益,1.1,0.81,0.34,0.07,-0.21,-0.14,0.01,0.16,0.19,0.17,0.09,1.08,0.94,0.58,0.2,1.12,0.95,0.58,0.33,0.95,0.41,0.18,0.03,0.01,0.04,0.01,-0.08,0.25,0.18,0.13,0.07,0.08,0.1,0.03,0.06,0.24,0.13,0.08,0.04,0.42,0.47,0.33,0.12,0.27,0.15,0.14,0.06,0.19,0.08,0.06,0.01,0.23,0.37,0.28,0.1,0.93,0.75,0.39,0.13,0.89,0.68,0.31,0.09, 货币资金(万元),467098,320658,596220,515509,523655,524700,538618,452300,366661,399290,350698,364340,660448,499191,469592,450714,424402,375957,357340,261558,400545,217205,205440,155247,219739,158779,267828,173820,198910,125132,66031,43455,194263,84154,154977,92126,185811,311065,368127,163042,166418,188481,322372,89171,116900,195479,53207,69384,116701,63813,28795,17418,21915,49198,49097,105565,11880,18901,21599,21909, 应收账款(万元),352978,315771,379349,297633,355753,285858,365349,347805,383037,393563,443565,337353,300950,194553,185771,113989,156175,147248,164205,105688,135279,114249,78572,49204,80177,52724,53425,44761,69730,49629,56723,22307,22616,23226,23224,14789,21976,20324,14369,10340,16677,17194,12600,7192,10399,8476,7138,3693,5482,5535,3978,3362,5364,6560,6315,3575,3637,4245,4523,3362, 存货(万元),287918,261833,390625,190664,369916,398751,492055,311142,461929,450986,381153,281194,367076,362109,322744,277544,288426,278405,280273,166960,174322,180169,187322,130006,113203,120900,161978,133045,68043,58421,93683,65997,65473,58741,52852,42760,28923,47678,56175,37310,44738,41340,58253,29824,17075,21924,21973,14399,18620,17838,20234,12561,21580,23407,24666,12998,11585,13154,10667,7304, 流动资产合计(万元),2529030,1954375,2669938,2070752,2086687,2049204,2358043,1906911,2346993,2436051,2374832,2108127,2560790,2326549,2266193,1955716,1942035,1819143,1839656,1402221,1530558,1102885,1052954,867566,902193,724368,798541,579263,516196,547690,633377,488152,505445,342161,358057,295951,467241,635931,658972,401614,455482,474601,514105,191550,205282,269362,139846,131218,217372,179277,127822,91710,137322,146688,120708,143728,45045,48078,55891,45750, 固定资产净额(万元),--,2737012,--,3307658,--,2756808,--,2803265,--,2783353,--,2839035,2619744,2639071,2653746,2675371,2636835,2615784,2541664,2498418,2360325,2413296,2357017,2344022,2172483,2054509,2035187,2047819,1713342,1734104,1697154,1722150,1718967,1652487,1692700,1138074,550249,563552,578273,593792,618892,634400,649546,665558,279678,287724,294345,302235,250503,245423,219605,225460,234072,239708,236216,223150,133366,136103,136005,139439, 资产总计(万元),7427594,6352497,6976121,6392687,6304009,6193403,6442715,6011191,6376080,6404934,6264961,5862799,6401846,6118942,5923530,5562741,5476816,5243247,5112206,4666826,4518021,4056922,3901592,3702765,3656689,3400492,3452046,3167218,2709609,2674053,2666302,2500463,2481344,2305876,2325809,2192536,2147819,2086148,1867233,1527723,1403578,1300253,1290490,966797,916097,956713,780060,747717,755400,642010,533706,474588,467968,440691,401469,417475,288506,254845,224290,208897, 流动负债合计(万元),3145635,2863459,3534476,3180244,3073899,2826305,3113999,2754975,3240329,3291468,3124850,2791272,2909381,2990108,2960942,2540055,2304405,2035280,1929565,1694882,1798014,1704762,1521602,1268008,1411121,1320819,1526119,1048519,797918,618362,612330,484433,469160,558586,571842,568386,436122,403533,368642,278566,390682,391485,434330,283056,245049,282128,287783,285430,311245,209118,242054,194634,179388,157312,127866,117041,100413,95795,73665,70559, 非流动负债合计(万元),1177812,1173675,1219587,1077325,1156132,1252054,1158666,1087166,1065237,1044433,1050391,1096730,1394982,1115982,1004509,1107956,1282101,1400609,1416039,1303750,1168962,1112431,1174420,1238259,1202462,1049042,912539,1095342,1030351,1181959,1178572,1151090,1147224,1048684,1050236,905775,952192,929195,734523,490948,297954,209969,178945,21335,34878,34910,229933,203973,191403,181576,41587,30402,32147,32002,31901,62234,50892,30495,27655,14105, 负债合计(万元),4323447,4037135,4754063,4257570,4230031,4078358,4272665,3842140,4305566,4335901,4175241,3888002,4304363,4106090,3965451,3648011,3586506,3435889,3345604,2998632,2966976,2817193,2696022,2506267,2613582,2369860,2438657,2143861,1828269,1800322,1790902,1635523,1616383,1607270,1622079,1474162,1388314,1332728,1103165,769514,688636,601454,613274,304391,279926,317038,517716,489403,502648,390694,283641,225036,211535,189314,159767,179275,151304,126290,101320,84664, 所有者权益(或股东权益)合计(万元),3104147,2315362,2222058,2135117,2073978,2115045,2170050,2169051,2070514,2069033,2089720,1974796,2097483,2012852,1958079,1914730,1890309,1807358,1766602,1668193,1551045,1239728,1205570,1196498,1043107,1030632,1013388,1023357,881340,873731,875399,864941,864961,698606,703731,718375,759504,753420,764067,758209,714942,698799,677215,662405,636171,639675,262344,258314,252752,251315,250065,249553,256433,251377,241702,238200,137202,128555,122970,124233, 期初现金及现金等价物余额(万元),287924,285657,285657,259362,259362,258904,258904,215240,215240,215240,215240,288102,288102,288102,288102,188289,188289,188289,188344,112272,112272,112272,103929,155915,155915,177041,168423,41925,41925,41925,41925,88249,88249,88249,88249,157672,157672,157672,157672,79360,79360,79360,79438,65337,65337,65337,65337,14543,14543,14543,14540,104980,104980,104980,105184,20631,21509,19959,19959,3944,3939,3939,7666, 经营活动产生的现金流量净额(万元),145957,156034,32098,705733,370864,115338,-38570,820296,379285,243502,64619,639252,390602,66022,1748,375336,314026,127452,-89549,192288,195232,44461,28,68950,81502,-3437,17728,257199,194676,155536,42658,319791,103887,53531,59595,59079,38243,-5846,-27707,163586,115515,81716,56167,63454,34476,20220,10579,66555,49045,25159,15080,31133,13353,3358,-6677,44852,30819,25731,9957,20084,6603,3708,2355, 投资活动产生的现金流量净额(万元),-306160,-213449,-56501,-235826,-222969,-104216,-51801,-523850,-366413,-258414,-148750,-522165,-407308,-228969,-89407,-562925,-400857,-271716,-71026,-647693,-165066,-112531,34833,-519967,-277393,-159519,-94902,-199617,-60954,-74065,-94399,-542474,-185348,-104740,-52862,-642317,-514764,-315333,-97639,-544825,-389504,-246305,-145001,-198702,-130323,-86736,-42625,-231090,-162032,-95755,-25160,-159451,-134902,-77414,-30187,-113514,-80237,-46195,-20352,-49143,-26824,-22488,-15703, 筹资活动产生的现金流量净额(万元),136088,-77407,47965,-442074,-118532,24641,204437,-253177,-42322,8026,57749,-200927,237736,198987,130160,290758,220879,231309,229765,531389,214880,127888,14440,397610,242422,140092,163811,55605,21031,-532,74380,177545,184590,43980,56475,514063,499044,468980,323982,459766,348294,252633,267468,149438,139571,187239,13770,215364,208556,113077,21459,37924,35646,15429,-19365,153104,39464,17496,9457,45765,19915,19015,10332, 现金及现金等价物净增加额(万元),-30137,-135879,23972,26294,28668,36112,114547,43664,-27997,-6317,-27023,-72862,223746,37390,40656,99813,132357,86497,69314,76017,245155,60048,49309,-51985,47634,-22666,86741,113989,155578,81727,22576,-46324,102117,-8037,62788,-69423,22561,147815,198627,78313,74076,87918,178596,14023,43621,120684,-18280,50793,95541,42470,11377,-90437,-85939,-58656,-56243,84348,-10011,-2998,-949,16687,-293,213,-3016, 期末现金及现金等价物余额(万元),257787,149778,309629,285657,288031,295016,373451,258904,187243,208923,188217,215240,511848,325491,328758,288102,320646,274785,257658,188289,357427,172320,153238,103929,203548,154375,255164,155915,197503,123653,64501,41925,190366,80212,151037,88249,180234,305488,356299,157672,153435,167277,258034,79360,108958,186021,47057,65337,110084,57014,25917,14543,19040,46323,48941,104980,11498,16961,19010,20631,3647,4152,4651,