山东钢铁,600022,收入构成,报告日期,2018-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,33976,26444,7532,22.17%,1.28% 钢筋,1043675,846695,196980,18.87%,33.53% 板材,241844,232672,9173,3.79%,1.56% 卷材,583771,501860,81911,14.03%,13.94% 型材,937857,885812,52045,5.55%,8.86% 其他(补充),841570,827560,14010,1.66%,2.39% 钢坯、生铁,424225,369258,54967,12.96%,9.36% 棒材,758562,702934,55628,7.33%,9.47% 焦化、动力,725365,610205,115160,15.88%,19.6% 山东钢铁,600022,收入构成,报告日期,2017-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 板材,382854,368837,14017,3.66%,3.9% 焦化、动力,654356,584721,69635,10.64%,19.38% 钢筋,984548,814269,170279,17.3%,47.4% 卷材,272491,269017,3473,1.27%,0.97% 其他(补充),651580,651740,-160,-0.02%,-0.04% 其他,47924,31431,16493,34.41%,4.59% 钢坯、生铁,301142,265171,35971,11.94%,10.01% 棒材,701880,681027,20853,2.97%,5.81% 铁矿石,5927,5695,232,3.91%,0.06% 型材,787137,758704,28433,3.61%,7.92% 山东钢铁,600022,收入构成,报告日期,2016-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),480581,479470,1110,0.23%,0.49% 其他,115919,72201,43718,37.71%,19.27% 焦化、动力,735986,664667,71320,9.69%,31.44% 铁矿石,30749,30043,706,2.3%,0.31% 钢坯、生铁,525229,471714,53514,10.19%,23.59% 钢筋,555712,532039,23672,4.26%,10.43% 卷材,694067,688071,5997,0.86%,2.64% 棒材,439865,447821,-7957,-1.81%,-3.51% 板材,946123,932991,13131,1.39%,5.79% 型材,490063,468411,21652,4.42%,9.54% 山东钢铁,600022,收入构成,报告日期,2016-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),162111,161127,984,0.61%,0.78% 焦化、动力等,435847,373078,62769,14.4%,49.77% 铁矿石,47929,43623,4306,8.98%,3.41% 钢坯、生铁,186504,178945,7558,4.05%,5.99% 钢筋,329215,315906,13309,4.04%,10.55% 卷材,226348,204282,22066,9.75%,17.49% 棒材,179167,186071,-6904,-3.85%,-5.47% 板材,410907,395769,15137,3.68%,12% 型材,217948,211044,6904,3.17%,5.47% 山东钢铁,600022,收入构成,报告日期,2015-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),400031,388820,11211,2.8%,12.67% 其他,63186,48544,14643,23.17%,16.55% 焦化、动力,530185,491039,39146,7.38%,44.25% 铁矿石,85301,88379,-3078,-3.61%,-3.48% 钢坯、生铁,323811,321717,2094,0.65%,2.37% 钢筋,516366,537683,-21317,-4.13%,-24.1% 卷材,426608,411994,14613,3.43%,16.52% 棒材,277302,301060,-23759,-8.57%,-26.86% 板材,848788,827469,21319,2.51%,24.1% 型材,425655,392066,33589,7.89%,37.97% 山东钢铁,600022,收入构成,报告日期,2015-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 铁矿石,27509,26823,687,2.5%,0.54% 卷材,198525,185565,12961,6.53%,10.15% 其他,82573,70130,12444,15.07%,9.74% 钢坯、生铁,190397,187297,3100,1.63%,2.43% 棒材,181390,172790,8600,4.74%,6.73% 型材,233897,225009,8888,3.8%,6.96% 钢筋,227470,222055,5415,2.38%,4.24% 板材,572958,528447,44510,7.77%,34.86% 其他(补充),206384,205452,932,0.45%,0.73% 焦化、动力,379290,349127,30163,7.95%,23.62% 山东钢铁,600022,收入构成,报告日期,2014-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,105590,77308,28282,26.78%,13.29% 其他(补充),404158,401387,2771,0.69%,1.3% 铁矿石,5723,5673,50,0.88%,0.02% 卷材,605820,580376,25444,4.2%,11.96% 型材,633851,632969,882,0.14%,0.41% 钢坯、生铁,325954,328366,-2413,-0.74%,-1.13% 棒材,410874,415319,-4446,-1.08%,-2.09% 焦化、动力,573344,499901,73443,12.81%,34.52% 钢筋,858983,862727,-3744,-0.44%,-1.76% 板材,1262227,1169753,92473,7.33%,43.47% 山东钢铁,600022,收入构成,报告日期,2014-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 钢坯,188458,189367,-909,-0.48%,-1.91% 动力,163603,158565,5038,3.08%,10.61% 矿石,-- ,-- ,-- ,--,0% 焦化产品,195273,186824,8449,4.33%,17.8% 其他(补充),222769,-- ,-- ,--,0% 其他,61977,55279,6698,10.81%,14.11% 冷热轧,296758,299584,-2826,-0.95%,-5.95% 型材,416754,413628,3126,0.75%,6.58% 优钢,194120,185400,8720,4.49%,18.37% 板材,579909,567696,12213,2.11%,25.72% 普钢,396873,389905,6968,1.76%,14.68% 山东钢铁,600022,收入构成,报告日期,2013-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),862994,805511,57482,6.66%,16.56% 焦化、动力等,951670,828806,122864,12.91%,35.4% 冷热轧,411824,411052,772,0.19%,0.22% 钢坯、铁水及矿产,1241700,1190710,50990,4.11%,14.69% 型材,938899,909654,29245,3.11%,8.43% 板材,1128849,1073305,55544,4.92%,16% 优钢,558588,540722,17866,3.2%,5.15% 普钢,952456,940104,12352,1.3%,3.56% 山东钢铁,600022,收入构成,报告日期,2013-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),458696,-- ,-- ,--,0% 经核实的温室气体减排量销售,-- ,-- ,-- ,--,0% 其他,37590,32183,5407,14.38%,4.73% 焦化产品,299159,241941,57218,19.13%,50.08% 动力,187707,184979,2729,1.45%,2.39% 冷热轧,354323,365885,-11562,-3.26%,-10.12% 矿石,376199,353642,22557,6%,19.74% 钢坯,147093,151419,-4326,-2.94%,-3.79% 型材,485831,481195,4635,0.95%,4.06% 板材,655714,618448,37266,5.68%,32.62% 优钢,263337,252659,10679,4.06%,9.35% 普钢,405729,416073,-10345,-2.55%,-9.05% 山东钢铁,600022,收入构成,报告日期,2012-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),420361,383824,36537,8.69%,130.6% 其他业务,57920,36913,21006,36.27%,75.09% 焦化产品,632137,562649,69488,10.99%,248.38% 动力,290997,296691,-5694,-1.96%,-20.35% 冷热轧,610783,631797,-21013,-3.44%,-75.11% 矿石,697206,659743,37463,5.37%,133.91% 钢坯,311114,331311,-20197,-6.49%,-72.19% 型材,1219504,1238617,-19113,-1.57%,-68.32% 板材,1391008,1452737,-61729,-4.44%,-220.64% 优钢,514427,526655,-12229,-2.38%,-43.71% 普钢,1184912,1181455,3456,0.29%,12.35% 山东钢铁,600022,收入构成,报告日期,2012-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其中:关联交易,2581642,-- ,-- ,--,0% 其他,122507,105967,16539,13.5%,20.23% 矿石,407845,394683,13163,3.23%,16.1% 焦化产品,334175,310840,23335,6.98%,28.54% 冷热轧,413593,404560,9033,2.18%,11.05% 型材,641010,635442,5568,0.87%,6.81% 优钢,291890,281967,9923,3.4%,12.14% 其他(补充),212788,-- ,-- ,--,0% 经核实的温室气体减排量销售收入,3000,267,2733,91.09%,3.34% 动力,153998,147113,6885,4.47%,8.42% 普钢,523170,511320,11850,2.27%,14.49% 钢坯,172264,177537,-5272,-3.06%,-6.45% 板材,748146,760144,-11998,-1.6%,-14.67% 山东钢铁,600022,收入构成,报告日期,2011-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),89336,74849,14487,16.22%,5.7% 经核实的温室气体减排,12420,1745,10675,85.95%,4.2% 焦化产品,76820,74043,2776,3.61%,1.09% 动力,196325,199765,-3440,-1.75%,-1.35% 冷热轧,789986,728671,61315,7.76%,24.11% 矿石,50081,52263,-2182,-4.36%,-0.86% 钢坯,178149,170352,7797,4.38%,3.07% 型材,494157,447215,46942,9.5%,18.46% 板材,1331245,1215350,115895,8.71%,45.58% 山东钢铁,600022,收入构成,报告日期,2011-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他业务,8038,1386,6652,82.76%,5.65% 经核实的温室气体减排,124361,135686,-11325,-9.11%,-9.62% 焦化产品,60330,56505,3825,6.34%,3.25% 冷热轧,454938,419485,35453,7.79%,30.13% 矿石,22210,21842,367,1.65%,0.31% 钢坯,116388,119352,-2964,-2.55%,-2.52% 型材,238122,218612,19510,8.19%,16.58% 板材,638160,572004,66156,10.37%,56.22% 山东钢铁,600022,收入构成,报告日期,2010-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 经核实的温室气体减排量销售收入,13026,1226,11800,90.59%,8.77% 其他,227731,220375,7356,3.23%,5.47% 焦化产品,68554,71459,-2905,-4.24%,-2.16% 冷热轧,880373,872699,7673,0.87%,5.7% 矿石,39480,37233,2247,5.69%,1.67% 钢坯,185049,181881,3167,1.71%,2.35% 型材,423109,412689,10421,2.46%,7.74% 板材,1236744,1141935,94809,7.67%,70.45% 山东钢铁,600022,收入构成,报告日期,2010-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 经核实的温室气体减排量销售收入,7177,773,6404,89.23%,7.25% 其他,97795,95203,2592,2.65%,2.93% 焦化产品,33513,34400,-887,-2.65%,-1% 冷热轧,476201,457217,18984,3.99%,21.49% 矿石,19320,24722,-5402,-27.96%,-6.11% 钢坯,91493,89867,1626,1.78%,1.84% 型材,203227,199970,3257,1.6%,3.69% 板材,666807,605026,61781,9.27%,69.92% 山东钢铁,600022,收入构成,报告日期,2009-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,152783,155426,-2643,-1.73%,-2.44% 经核实的温室气体减排量销售收入,9142,979,8163,89.29%,7.55% 焦化产品,40822,41820,-998,-2.44%,-0.92% 冷热轧,587051,573851,13200,2.25%,12.21% 矿石,46703,59906,-13204,-28.27%,-12.21% 钢坯,174696,168072,6624,3.79%,6.13% 型材,365443,330549,34894,9.55%,32.28% 板材,1164061,1101984,62077,5.33%,57.42% 山东钢铁,600022,收入构成,报告日期,2009-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 经核实的温室气体减排量销售收入,5000,0,5000,100%,-5.13% 其他,63402,68088,-4686,-7.39%,4.81% 焦化产品,17353,21310,-3957,-22.8%,4.06% 冷热轧,235632,270054,-34422,-14.61%,35.32% 矿石,42056,54343,-12288,-29.22%,12.61% 钢坯,84885,87818,-2933,-3.46%,3.01% 型材,171913,173445,-1532,-0.89%,1.57% 板材,587691,630320,-42629,-7.25%,43.75% 山东钢铁,600022,收入构成,报告日期,2008-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 经核实的温室气体减排量销售收入,6322,-- ,-- ,--,0% 其他,97112,88378,8735,8.99%,2.51% 焦化产品,47181,45740,1441,3.05%,0.41% 运输,773,756,17,2.2%,0% 动力,58325,47075,11250,19.29%,3.23% 冷热轧,1002248,954182,48066,4.8%,13.81% 矿石,292092,273529,18563,6.36%,5.33% 钢坯,311875,370389,-58513,-18.76%,-16.82% 型材,461190,469099,-7909,-1.71%,-2.27% 板材,2041205,1714886,326319,15.99%,93.78% 山东钢铁,600022,收入构成,报告日期,2008-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,64983,59435,5548,8.54%,2.51% 焦化产品,25107,20948,4158,16.56%,1.88% 矿石,171072,149639,21433,12.53%,9.7% 钢坯,666052,684791,-18739,-2.81%,-8.48% 型材,270405,257198,13207,4.88%,5.98% 板材,1023220,827846,195374,19.09%,88.41% 山东钢铁,600022,收入构成,报告日期,2007-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,177907,166185,11722,6.59%,3.25% 焦化产品,45257,35385,9872,21.81%,2.73% 矿石,183725,166729,16996,9.25%,4.71% 钢坯,934512,948621,-14109,-1.51%,-3.91% 型材,436594,426988,9606,2.2%,2.66% 板材,1583278,1256214,327064,20.66%,90.56% 山东钢铁,600022,收入构成,报告日期,2007-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,198273,180996,17277,8.71%,9.95% 钢坯,446517,439212,7305,1.64%,4.21% 型材,174449,169707,4742,2.72%,2.73% 板材,740953,596702,144252,19.47%,83.11% 山东钢铁,600022,收入构成,报告日期,2006-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,55776,44944,10832,19.42%,4.19% 焦化产品,44756,36648,8108,18.12%,3.14% 矿石,244752,227018,17733,7.25%,6.87% 钢坯,710111,689760,20350,2.87%,7.88% 型材,353410,364063,-10653,-3.01%,-4.12% 板材,1219330,1007404,211926,17.38%,82.05% 山东钢铁,600022,收入构成,报告日期,2006-09-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,25047,22718,2329,9.3%,2.57% 矿石,64684,57817,6867,10.62%,7.57% 钢坯,209938,209413,526,0.25%,0.58% 型材,91188,81356,9832,10.78%,10.84% 板材,329418,258253,71165,21.6%,78.45% 山东钢铁,600022,收入构成,报告日期,2006-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,320821,317116,3704,1.15%,3.9% 矿石,90023,83843,6180,6.86%,6.5% 型材,186585,175907,10678,5.72%,11.23% 板材,580755,506219,74536,12.83%,78.38% 山东钢铁,600022,收入构成,报告日期,2006-03-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,150577,151100,-523,-0.35%,-1.88% 矿石,40089,37923,2166,5.4%,7.8% 型材,85418,83577,1841,2.16%,6.63% 板材,267187,242896,24291,9.09%,87.46% 山东钢铁,600022,收入构成,报告日期,2005-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,529012,545041,-16029,-3.03%,-7.25% 矿石,266415,244840,21576,8.1%,9.76% 型材,343368,346731,-3363,-0.98%,-1.52% 板材,1262875,1043964,218912,17.33%,99.01% 山东钢铁,600022,收入构成,报告日期,2005-09-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,390096,401510,-11413,-2.93%,-5.44% 矿石,214960,192377,22583,10.51%,10.76% 型材,256344,258049,-1705,-0.66%,-0.81% 板材,997469,797012,200457,20.1%,95.49% 山东钢铁,600022,收入构成,报告日期,2005-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,219102,214757,4346,1.98%,2.43% 矿石,147863,129579,18284,12.37%,10.24% 型材,169540,170573,-1033,-0.61%,-0.58% 板材,680862,523874,156989,23.06%,87.91% 山东钢铁,600022,收入构成,报告日期,2005-03-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,119292,115317,3975,3.33%,4.18% 矿石,72668,63382,9286,12.78%,9.77% 型材,81717,79719,1998,2.44%,2.1% 板材,309473,229706,79767,25.78%,83.94% 山东钢铁,600022,收入构成,报告日期,2004-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,331947,325552,6395,1.93%,2.76% 矿石,212313,166694,45619,21.49%,19.67% 型材,270304,275818,-5514,-2.04%,-2.38% 板材,1100125,914724,185400,16.85%,79.95% 山东钢铁,600022,收入构成,报告日期,2004-09-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 厚板,452184,397136,55048,12.17%,45.93% 中板,326134,261338,64796,19.87%,54.07% 山东钢铁,600022,收入构成,报告日期,2004-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,183343,158951,24392,13.3%,23.62% 型材,101608,107769,-6161,-6.06%,-5.97% 厚板,272929,235017,37912,13.89%,36.72% 中板,206566,159456,47110,22.81%,45.63% 山东钢铁,600022,收入构成,报告日期,2003-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 生铁,8101,8198,-97,-1.19%,-0.06% 其他,99968,81607,18361,18.37%,10.54% 钢坯,52889,55747,-2857,-5.4%,-1.64% 钢材,851075,692317,158758,18.65%,91.15% 山东钢铁,600022,收入构成,报告日期,2002-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,57220,52744,4476,7.82%,4.08% 钢材,501511,398306,103205,20.58%,93.99% 钢坯,41967,39145,2822,6.72%,2.57% 生铁,13582,14277,-695,-5.12%,-0.63% 山东钢铁,600022,收入构成,报告日期,2001-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,44249,40725,3525,7.97%,4.64% 钢材,425522,351191,74331,17.47%,97.88% 钢坯,34241,36049,-1808,-5.28%,-2.38% 生铁,1853,1963,-110,-5.94%,-0.15%