报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
42,261 | 105,414 | 83,307 | 57,909 | 37,907 | 76,384 | 54,628 | 35,395 | 20,280 | 125,373 | 82,634 | 54,162 | 36,581 | 134,861 | 95,169 | 69,855 | 47,536 | 131,836 | 93,535 | 66,932 | 45,255 | 143,720 | 102,975 | 72,546 | 51,257 | 136,374 | 102,198 | 72,281 | 54,268 | 135,514 | 106,586 | 71,839 | 53,238 | 143,773 | 114,733 | 82,514 | 57,885 | 119,679 | 93,140 | 63,470 | 44,177 | 84,173 | 64,740 | 43,892 | 59,692 | 42,775 | 24,216 |
13,492 | 38,933 | 30,186 | 21,226 | 13,794 | 27,476 | 18,925 | 12,400 | 7,044 | 44,604 | 29,126 | 19,033 | 12,834 | 45,042 | 32,435 | 23,514 | 15,397 | 45,260 | 30,976 | 22,903 | 15,347 | 51,510 | 35,047 | 24,869 | 16,797 | 49,971 | 34,255 | 24,115 | 18,518 | 41,794 | 31,633 | 21,201 | 16,315 | 47,578 | 36,418 | 27,415 | 20,348 | 37,900 | 29,536 | 20,645 | 15,069 | 25,358 | 19,883 | 13,909 | 17,965 | 13,639 | 8,677 |
13,983 | 9,444 | 11,274 | 9,862 | 9,646 | -11,568 | -6,420 | -3,339 | 130 | 5,802 | 3,682 | 2,970 | 5,899 | 16,526 | 12,607 | 12,601 | 11,948 | -6,789 | 14,685 | 13,509 | 12,856 | 29,484 | 26,204 | 20,121 | 19,160 | 29,943 | 30,275 | 23,577 | 20,557 | 37,920 | 33,742 | 21,712 | 19,848 | 44,258 | 38,972 | 27,557 | 21,364 | 38,007 | 31,102 | 21,283 | 16,119 | 26,988 | 21,798 | 14,986 | 19,208 | 13,227 | 5,935 |
13,987 | 9,239 | 11,375 | 10,016 | 9,646 | -12,915 | -7,090 | -3,909 | -330 | 5,552 | 3,702 | 2,989 | 6,745 | 16,260 | 12,478 | 12,457 | 11,925 | -5,515 | 14,873 | 13,737 | 12,969 | 29,883 | 26,527 | 20,305 | 19,270 | 30,517 | 30,374 | 23,563 | 20,636 | 40,591 | 34,979 | 22,403 | 19,918 | 48,289 | 40,707 | 28,709 | 21,459 | 40,030 | 31,740 | 21,435 | 16,129 | 28,332 | 21,793 | 14,998 | 18,283 | 13,660 | 5,926 |
3,070 | 3,359 | 3,140 | 2,695 | 2,577 | -431 | 106 | 76 | 409 | 3,395 | 1,987 | 1,454 | 1,967 | 6,082 | 4,220 | 3,923 | 3,388 | 4,327 | 4,144 | 3,338 | 2,849 | 8,858 | 7,405 | 5,559 | 4,866 | 7,824 | 7,098 | 5,119 | 4,607 | 8,865 | 7,937 | 5,054 | 4,576 | 10,950 | 10,233 | 7,252 | 5,184 | 9,886 | 7,922 | 5,387 | 4,037 | 7,168 | 5,387 | 3,803 | 4,730 | 2,275 | 1,003 |
10,917 | 5,879 | 8,235 | 7,322 | 7,068 | -12,484 | -7,196 | -3,985 | -739 | 2,157 | 1,714 | 1,535 | 4,778 | 10,178 | 8,258 | 8,535 | 8,536 | -9,842 | 10,729 | 10,399 | 10,120 | 21,024 | 19,122 | 14,746 | 14,404 | 22,693 | 23,277 | 18,443 | 16,029 | 31,726 | 27,041 | 17,349 | 15,342 | 37,339 | 30,474 | 21,457 | 16,275 | 30,145 | 23,819 | 16,048 | 12,092 | 21,163 | 16,406 | 11,196 | 13,553 | 11,385 | 4,923 |
0.23 | 0.14 | 0.18 | 0.17 | 0.16 | -0.26 | -0.14 | -0.08 | -0.01 | 0.08 | 0.06 | 0.05 | 0.11 | 0.24 | 0.19 | 0.20 | 0.19 | -0.21 | 0.24 | 0.24 | 0.23 | 0.48 | 0.43 | 0.33 | 0.32 | 0.51 | 0.52 | 0.41 | 0.36 | 0.71 | 0.60 | 0.39 | 0.34 | 0.83 | 0.68 | 0.48 | 0.36 | 0.67 | 0.53 | 0.36 | 0.27 | 0.54 | 0.42 | 0.29 | 0.38 | 0.35 | 0.15 |
49,577 | 54,743 | 56,178 | 28,482 | 32,356 | 24,725 | 21,876 | 21,490 | 26,510 | 38,734 | 30,786 | 23,545 | 32,739 | 48,986 | 29,901 | 36,253 | 25,517 | 33,534 | 28,247 | 27,980 | 18,281 | 38,697 | 26,459 | 22,544 | 40,531 | 42,915 | 58,716 | 81,751 | 30,443 | 76,198 | 98,542 | 100,982 | 115,980 | 106,002 | 122,118 | 114,139 | 132,273 | 118,881 | 127,583 | 121,232 | 136,486 | 122,460 | 39,063 | 39,681 | 35,026 | 9,817 | 1,610 |
1,599 | 2,116 | 1,817 | 1,827 | 2,100 | 1,932 | 2,144 | 2,631 | 3,122 | 2,712 | 2,178 | 2,241 | 2,978 | 4,494 | 2,375 | 2,487 | 1,913 | 1,598 | 1,366 | 2,144 | 1,952 | 1,077 | 2,076 | 1,427 | 1,994 | 2,366 | 2,311 | 852 | 1,001 | 253 | 1,919 | 647 | 477 | 153 | 419 | 324 | 576 | 108 | 711 | 212 | 239 | 263 | 79 | 33 | 44 | 38 | 13 |
110,215 | 110,021 | 101,930 | 96,147 | 92,905 | 96,694 | 93,945 | 94,601 | 93,658 | 92,375 | 86,430 | 82,453 | 76,987 | 78,397 | 68,969 | 68,169 | 64,702 | 67,703 | 62,067 | 60,695 | 61,168 | 65,682 | 58,117 | 55,923 | 56,741 | 66,153 | 56,652 | 48,542 | 46,177 | 54,687 | 45,906 | 47,899 | 41,288 | 46,014 | 38,668 | 38,269 | 34,223 | 42,097 | 29,210 | 25,580 | 23,677 | 29,420 | 20,481 | 16,381 | 17,472 | 12,704 | 11,318 |
179,000 | 179,580 | 163,249 | 129,171 | 129,783 | 125,631 | 121,714 | 122,808 | 127,193 | 138,140 | 134,845 | 133,294 | 136,534 | 153,558 | 131,870 | 137,028 | 141,744 | 127,025 | 122,056 | 120,382 | 146,468 | 165,186 | 150,370 | 155,791 | 151,654 | 138,670 | 155,365 | 194,402 | 178,273 | 153,111 | 173,576 | 185,258 | 163,168 | 161,107 | 174,455 | 166,258 | 177,894 | 171,627 | 162,573 | 151,589 | 164,543 | 155,762 | 64,020 | 57,933 | 54,270 | 22,705 | 16,891 |
-- | 112,791 | -- | 110,116 | -- | 111,212 | -- | 114,642 | -- | 117,540 | -- | 112,994 | -- | 113,196 | 100,510 | 99,403 | 99,623 | 101,130 | 99,786 | 100,775 | 100,325 | 100,208 | 53,648 | 53,531 | 53,900 | 54,298 | 50,086 | 49,956 | 50,308 | 50,802 | 48,414 | 48,923 | 44,429 | 44,477 | 26,753 | 26,871 | 26,808 | 26,716 | 17,874 | 17,421 | 16,366 | 14,645 | 12,302 | 11,799 | 11,974 | 4,945 | 4,999 |
319,655 | 322,262 | 302,075 | 269,433 | 270,120 | 266,222 | 260,405 | 262,249 | 268,256 | 280,704 | 276,340 | 274,340 | 275,826 | 293,956 | 271,966 | 274,623 | 279,406 | 266,350 | 278,905 | 276,666 | 298,957 | 316,268 | 294,431 | 296,360 | 288,702 | 272,296 | 282,332 | 298,383 | 279,994 | 250,256 | 265,537 | 270,775 | 244,427 | 238,405 | 220,193 | 210,476 | 221,976 | 215,220 | 199,899 | 180,648 | 191,207 | 179,719 | 83,971 | 75,268 | 70,757 | 31,806 | 24,346 |
33,694 | 47,161 | 28,341 | 37,038 | 38,040 | 41,202 | 30,596 | 29,183 | 30,797 | 42,561 | 38,545 | 36,607 | 29,376 | 53,890 | 34,479 | 36,806 | 39,143 | 34,613 | 27,520 | 25,566 | 40,419 | 67,828 | 47,504 | 53,767 | 38,423 | 36,324 | 45,711 | 66,587 | 39,316 | 25,597 | 46,001 | 60,947 | 23,088 | 32,431 | 21,373 | 20,653 | 26,067 | 35,566 | 27,504 | 16,007 | 18,686 | 19,392 | 18,813 | 15,062 | 22,025 | 8,612 | 10,658 |
5,462 | 5,535 | 2,003 | 2,063 | 2,054 | 2,038 | 2,176 | 2,308 | 2,106 | 2,024 | 2,147 | 2,243 | 2,296 | 2,376 | 1,753 | 1,825 | 1,896 | 1,968 | 1,801 | 1,867 | 1,942 | 1,999 | 2,057 | 2,115 | 2,173 | 2,231 | 2,145 | 2,172 | 2,198 | 2,225 | 1,762 | 1,746 | 1,765 | 1,785 | 1,504 | 1,523 | 1,542 | 1,561 | 628 | 645 | 3,481 | 3,379 | 3,392 | 3,620 | 3,342 | 5,000 | 0 |
39,156 | 52,695 | 30,344 | 39,101 | 40,093 | 43,240 | 32,771 | 31,491 | 32,903 | 44,585 | 40,692 | 38,850 | 31,671 | 56,266 | 36,233 | 38,631 | 41,040 | 36,581 | 29,321 | 27,433 | 42,361 | 69,827 | 49,561 | 55,882 | 40,596 | 38,555 | 47,856 | 68,759 | 41,514 | 27,822 | 47,763 | 62,693 | 24,853 | 34,215 | 22,876 | 22,176 | 27,609 | 37,127 | 28,132 | 16,652 | 22,166 | 22,771 | 22,205 | 18,682 | 25,367 | 13,612 | 10,658 |
280,499 | 269,567 | 271,731 | 230,332 | 230,026 | 222,982 | 227,634 | 230,758 | 235,353 | 236,119 | 235,648 | 235,490 | 244,155 | 237,690 | 235,733 | 235,992 | 238,366 | 229,769 | 249,584 | 249,233 | 256,596 | 246,441 | 244,870 | 240,478 | 248,106 | 233,741 | 234,476 | 229,625 | 238,480 | 222,434 | 217,774 | 208,082 | 219,574 | 204,189 | 197,317 | 188,300 | 194,368 | 178,093 | 171,767 | 163,996 | 169,040 | 156,948 | 61,766 | 56,586 | 45,390 | 18,194 | 13,687 |
54,740 | 24,722 | 24,722 | 24,722 | 24,722 | 38,731 | 38,731 | 38,731 | 38,734 | 48,986 | 48,986 | 48,986 | 51,001 | 33,534 | 33,534 | 33,534 | 33,534 | 38,040 | 38,697 | 38,697 | 38,697 | 42,915 | 42,915 | 42,915 | 42,915 | 76,198 | 77,773 | 76,198 | 76,198 | 106,002 | 106,002 | 106,002 | 106,002 | 118,881 | 118,881 | 118,881 | 118,310 | 122,460 | 122,460 | 122,460 | 122,460 | 35,026 | 35,026 | 35,026 | 9,817 | 1,610 | 613 |
6,615 | 7,062 | 9,878 | 8,246 | 10,087 | -7,878 | -11,802 | -14,353 | -9,897 | -10,842 | -10,444 | -9,918 | -575 | 10,601 | 179 | 413 | 9,242 | 2,822 | -416 | -3,790 | 1,862 | 32,569 | 21,269 | 17,465 | 18,710 | 18,132 | 18,238 | 18,447 | 26,230 | 23,142 | 22,912 | 9,527 | 16,500 | 30,017 | 28,126 | 15,730 | 21,571 | 31,211 | 36,623 | 21,556 | 21,203 | 9,872 | 15,645 | 10,616 | 13,368 | 15,661 | 306 |
-6,741 | -18,433 | -5,303 | -4,196 | -2,342 | -8,152 | -4,555 | -2,809 | -2,247 | 6,131 | -2,196 | -10,009 | -7,587 | -2,471 | -11,284 | -8,562 | -27,142 | 17,769 | 15,869 | 18,908 | -11,578 | -47,283 | -48,407 | -55,786 | -30,320 | -31,678 | -32,893 | -50,503 | -86,730 | -39,089 | -41,561 | -39,371 | -6,524 | -31,727 | -13,639 | -9,221 | -8,179 | -19,500 | -16,209 | -7,493 | -3,696 | -8,297 | -5,280 | -2,257 | -7,222 | -3,627 | -2,432 |
-5,036 | 41,415 | 26,883 | -281 | -128 | 2,102 | -480 | -107 | -109 | -5,578 | -5,620 | -5,509 | -10,041 | 7,200 | 7,310 | 10,571 | 9,932 | -25,034 | -25,784 | -25,784 | -9,380 | 9,725 | 10,640 | 17,947 | 9,300 | -19,762 | -4,433 | 37,617 | 14,743 | -13,848 | 11,192 | 24,822 | 0 | -11,250 | -11,250 | -11,250 | 0 | -15,291 | -15,291 | -15,291 | -3,481 | 85,859 | -6,328 | -3,704 | 19,064 | -3,828 | 3,122 |
-5,166 | 30,018 | 31,453 | 3,757 | 7,631 | -14,009 | -16,858 | -17,244 | -12,227 | -10,255 | -18,200 | -25,440 | -18,262 | 15,452 | -3,632 | 2,539 | -8,017 | -4,507 | -10,451 | -10,718 | -20,416 | -4,875 | -16,457 | -20,372 | -2,384 | -33,283 | -19,057 | 5,553 | -45,756 | -29,804 | -7,460 | -5,020 | 9,978 | -12,879 | 3,237 | -4,741 | 13,393 | -3,580 | 5,123 | -1,228 | 14,026 | 87,434 | 4,037 | 4,655 | 25,209 | 8,207 | 996 |
49,574 | 54,740 | 56,175 | 28,479 | 32,353 | 24,722 | 21,873 | 21,487 | 26,507 | 38,731 | 30,786 | 23,545 | 32,739 | 48,986 | 29,901 | 36,072 | 25,517 | 33,534 | 28,247 | 27,980 | 18,281 | 38,040 | 26,459 | 22,544 | 40,531 | 42,915 | 58,716 | 81,751 | 30,443 | 76,198 | 98,542 | 100,982 | 115,980 | 106,002 | 122,118 | 114,139 | 131,702 | 118,881 | 127,583 | 121,232 | 136,486 | 122,460 | 39,063 | 39,681 | 35,026 | 9,817 | 1,610 |