报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
31,980 | 253,520 | 124,148 | 79,050 | 27,387 | 238,610 | 107,818 | 61,163 | 22,993 | 206,741 | 86,299 | 58,338 | 24,664 | 160,058 | 72,367 | 48,200 | 18,471 | 133,664 | 59,244 | 37,030 | 14,482 | 99,791 | 44,422 | 25,895 | 10,434 | 76,316 | 34,469 | 19,983 | 7,894 | 60,310 | 26,778 | 16,150 | 6,185 | 39,041 | 20,385 | 11,458 | 4,572 | 35,000 | 17,673 | 8,382 | 3,493 | 26,852 | 14,026 | 6,858 | 2,402 | 18,800 | 9,434 | 12,315 | 9,117 | 6,741 |
14,301 | 105,535 | 48,755 | 31,418 | 9,847 | 101,164 | 49,353 | 28,451 | 13,385 | 91,498 | 38,706 | 28,996 | 12,509 | 64,832 | 29,598 | 20,704 | 7,761 | 47,882 | 21,601 | 14,922 | 5,788 | 34,535 | 13,583 | 8,052 | 3,722 | 26,333 | 11,557 | 6,888 | 2,479 | 21,872 | 9,740 | 6,204 | 2,447 | 15,055 | 9,117 | 5,740 | 2,572 | 14,011 | 7,159 | 3,405 | 1,407 | 9,807 | 5,707 | 2,940 | 1,242 | 8,126 | 3,654 | 4,907 | 4,082 | 3,424 |
-6,117 | 35,500 | 2,883 | 308 | -3,650 | 42,467 | 6,978 | 256 | -5,434 | 30,745 | -4,515 | -757 | -2,141 | 33,319 | 5,162 | 4,122 | 409 | 29,707 | 5,273 | 2,429 | -669 | 14,023 | 1,356 | -672 | -1,937 | 12,877 | 1,908 | -137 | -538 | 11,603 | 2,478 | 1,238 | -599 | 4,701 | 256 | -1,029 | -1,320 | 5,333 | 1,464 | -520 | -216 | 5,219 | 1,605 | -367 | -836 | 3,069 | 1,462 | 2,455 | 1,807 | 1,361 |
-6,263 | 35,296 | 2,735 | 210 | -3,662 | 42,032 | 6,559 | -74 | -5,447 | 30,576 | -4,720 | -954 | -2,266 | 32,799 | 4,746 | 4,078 | 414 | 29,683 | 6,555 | 2,835 | 128 | 20,155 | 4,790 | 2,176 | 150 | 17,285 | 4,598 | 2,164 | 228 | 13,748 | 4,271 | 2,600 | 246 | 7,211 | 1,901 | 137 | -366 | 8,316 | 3,382 | 833 | 95 | 7,021 | 2,900 | 590 | -139 | 4,849 | 2,409 | 3,291 | 2,428 | 1,534 |
-67 | 1,708 | 81 | 190 | -7 | 1,966 | 182 | 19 | -55 | 1,705 | 38 | 92 | 159 | 2,590 | 884 | 578 | 394 | 3,453 | 938 | 281 | 251 | 2,281 | 856 | 310 | 71 | 2,037 | 686 | 62 | 11 | 1,407 | 595 | 394 | 62 | 923 | 355 | 118 | 22 | 459 | 438 | 108 | 7 | 870 | 275 | -4 | -- | 745 | 403 | 432 | 382 | 219 |
-6,196 | 33,588 | 2,655 | 21 | -3,655 | 40,066 | 6,377 | -93 | -5,392 | 28,871 | -4,758 | -1,046 | -2,424 | 30,210 | 3,862 | 3,500 | 21 | 26,230 | 5,617 | 2,554 | -123 | 17,874 | 3,934 | 1,866 | 78 | 15,248 | 3,912 | 2,102 | 217 | 12,342 | 3,676 | 2,206 | 185 | 6,288 | 1,546 | 20 | -388 | 7,856 | 2,944 | 725 | 88 | 6,150 | 2,625 | 594 | -139 | 4,105 | 2,007 | 2,860 | 2,046 | 1,315 |
-0.07 | 0.39 | 0.04 | 0.01 | -0.04 | 0.47 | 0.09 | 0.00 | -0.06 | 0.36 | -0.04 | 0.00 | -0.02 | 0.38 | 0.06 | 0.05 | 0.01 | 0.56 | 0.13 | 0.07 | 0.01 | 0.38 | 0.10 | 0.05 | 0.00 | 0.31 | 0.08 | 0.04 | 0.00 | 0.52 | 0.13 | 0.08 | -0.00 | 0.25 | 0.06 | 0.00 | -0.04 | 0.72 | 0.27 | 0.07 | 0.02 | 1.23 | 0.54 | 0.13 | -0.03 | 1.03 | 0.50 | 0.72 | 0.52 | 0.33 |
43,248 | 92,298 | 50,013 | 56,951 | 69,696 | 122,881 | 83,782 | 67,558 | 66,524 | 116,503 | 52,974 | 47,981 | 58,892 | 93,574 | 37,202 | 51,946 | 67,182 | 108,463 | 73,021 | 74,717 | 77,885 | 96,837 | 45,186 | 41,942 | 49,292 | 59,752 | 23,388 | 28,462 | 37,899 | 52,168 | 31,855 | 30,242 | 29,337 | 39,054 | 23,790 | 28,748 | 31,706 | 39,737 | 35,076 | 36,580 | 48,212 | 55,128 | 49,217 | 52,860 | 54,144 | 9,971 | 2,349 | 5,728 | 4,005 | 2,240 |
88,752 | 84,664 | 69,315 | 72,439 | 73,819 | 74,711 | 61,651 | 58,255 | 53,625 | 79,678 | 57,915 | 56,889 | 60,401 | 62,500 | 44,000 | 36,399 | 36,186 | 33,993 | 29,688 | 26,046 | 25,397 | 26,318 | 25,866 | 24,644 | 26,514 | 26,028 | 25,103 | 18,336 | 15,488 | 17,247 | 13,360 | 12,195 | 11,139 | 12,514 | 16,437 | 13,697 | 12,984 | 13,488 | 9,750 | 6,799 | 7,273 | 8,564 | 7,384 | 6,302 | 4,463 | 4,172 | 4,234 | 3,058 | 2,346 | 1,352 |
58,440 | 60,602 | 69,904 | 63,276 | 62,517 | 56,307 | 58,265 | 46,505 | 42,297 | 43,668 | 51,943 | 43,731 | 37,824 | 36,052 | 47,152 | 38,373 | 39,900 | 35,386 | 40,756 | 35,177 | 32,830 | 28,824 | 37,309 | 35,331 | 30,101 | 25,036 | 27,418 | 23,849 | 22,388 | 18,502 | 19,753 | 17,546 | 15,121 | 11,857 | 10,772 | 9,957 | 9,907 | 8,445 | 9,002 | 9,479 | 9,388 | 8,051 | 5,599 | 5,338 | 3,735 | 2,408 | 2,749 | 1,139 | 594 | 123 |
256,486 | 299,630 | 252,882 | 251,101 | 256,408 | 299,568 | 254,005 | 221,203 | 210,383 | 261,091 | 199,725 | 173,055 | 183,073 | 211,131 | 146,698 | 143,651 | 158,229 | 188,418 | 155,059 | 147,598 | 146,576 | 159,289 | 117,058 | 111,250 | 113,739 | 121,266 | 85,905 | 76,104 | 81,960 | 92,959 | 70,075 | 65,059 | 62,151 | 67,524 | 56,557 | 57,048 | 59,036 | 64,389 | 58,740 | 55,697 | 70,536 | 75,700 | 65,263 | 66,067 | 64,116 | 17,476 | 10,097 | 10,383 | 7,629 | 4,869 |
-- | 45,803 | -- | 44,606 | -- | 44,214 | -- | 38,091 | -- | 38,791 | -- | 27,346 | -- | 26,998 | 26,504 | 26,592 | 26,839 | 27,314 | 25,997 | 25,899 | 26,197 | 26,311 | 25,035 | 24,768 | 24,943 | 25,247 | 23,560 | 23,816 | 24,079 | 24,415 | 23,037 | 22,598 | 23,007 | 23,163 | 8,451 | 8,585 | 8,728 | 8,937 | 5,306 | 5,144 | 4,945 | 4,458 | 4,395 | 3,978 | 3,862 | 3,755 | 3,215 | 1,897 | 1,444 | 144 |
443,220 | 489,533 | 423,426 | 415,120 | 420,428 | 464,527 | 415,737 | 391,788 | 375,737 | 420,015 | 346,223 | 315,404 | 328,590 | 344,414 | 286,103 | 280,910 | 290,535 | 311,194 | 262,725 | 254,301 | 249,936 | 262,675 | 218,377 | 210,098 | 212,489 | 220,247 | 132,100 | 123,815 | 119,765 | 131,445 | 107,801 | 102,584 | 99,358 | 104,543 | 92,016 | 87,594 | 88,136 | 92,716 | 83,921 | 80,522 | 78,477 | 82,088 | 70,613 | 70,530 | 68,438 | 21,682 | 13,916 | 13,867 | 9,690 | 6,504 |
76,952 | 114,473 | 84,800 | 84,032 | 80,684 | 120,865 | 104,337 | 77,997 | 67,654 | 112,911 | 83,169 | 50,410 | 54,917 | 81,108 | 44,470 | 40,931 | 48,853 | 72,134 | 65,010 | 60,371 | 57,682 | 71,002 | 42,841 | 36,884 | 40,497 | 48,275 | 25,733 | 18,932 | 19,717 | 31,543 | 17,544 | 14,092 | 12,326 | 17,773 | 10,484 | 9,025 | 8,523 | 12,707 | 8,926 | 11,492 | 8,998 | 12,683 | 5,164 | 6,097 | 4,492 | 7,862 | 3,164 | 5,248 | 3,394 | 2,137 |
18,446 | 18,649 | 11,720 | 10,770 | 10,750 | 8,855 | 9,009 | 9,931 | 8,709 | 8,659 | 7,890 | 7,235 | 7,893 | 5,994 | 5,064 | 4,648 | 4,225 | 4,020 | 2,297 | 2,347 | 2,350 | 2,412 | 2,859 | 2,931 | 2,745 | 2,839 | 2,414 | 2,086 | 2,131 | 2,230 | 1,922 | 1,679 | 1,703 | 1,679 | 1,678 | 1,808 | 1,736 | 1,882 | 1,977 | 2,007 | 2,021 | 2,036 | 1,606 | 2,620 | 2,682 | 2,743 | 1,772 | 1,046 | 772 | 890 |
95,398 | 133,122 | 96,520 | 94,803 | 91,434 | 129,720 | 113,345 | 87,928 | 76,364 | 121,570 | 91,059 | 57,645 | 62,810 | 87,102 | 49,534 | 45,580 | 53,078 | 76,154 | 67,307 | 62,717 | 60,032 | 73,414 | 45,700 | 39,816 | 43,242 | 51,114 | 28,147 | 21,018 | 21,848 | 33,774 | 19,466 | 15,771 | 14,029 | 19,452 | 12,162 | 10,834 | 10,259 | 14,589 | 10,904 | 13,499 | 11,020 | 14,719 | 6,770 | 8,717 | 7,174 | 10,605 | 4,936 | 6,294 | 4,166 | 3,026 |
347,823 | 356,411 | 326,907 | 320,317 | 328,995 | 334,807 | 302,392 | 303,860 | 299,373 | 298,445 | 255,164 | 257,759 | 265,780 | 257,312 | 236,569 | 235,330 | 237,457 | 235,040 | 195,418 | 191,584 | 189,905 | 189,262 | 172,677 | 170,282 | 169,247 | 169,133 | 103,952 | 102,798 | 97,917 | 97,671 | 88,335 | 86,814 | 85,329 | 85,091 | 79,854 | 76,760 | 77,877 | 78,127 | 73,017 | 67,024 | 67,457 | 67,369 | 63,843 | 61,812 | 61,264 | 11,078 | 8,980 | 7,573 | 5,524 | 3,478 |
76,524 | 86,769 | 86,769 | 86,769 | 86,769 | 79,534 | 79,534 | 79,534 | 79,534 | 27,713 | 27,713 | 27,713 | 27,713 | 25,401 | 25,401 | 25,401 | 25,401 | 22,347 | 23,484 | 22,347 | 22,347 | 29,484 | 29,484 | 29,484 | 29,484 | 24,670 | 24,670 | 24,670 | 24,670 | 21,282 | 21,282 | 21,282 | 21,282 | 19,601 | 19,601 | 19,601 | 19,601 | 27,748 | 27,748 | 27,748 | 27,748 | 9,962 | 9,962 | 9,962 | 9,971 | 5,728 | 5,728 | 4,005 | 2,240 | 955 |
-49,344 | 5,940 | -50,804 | -49,348 | -49,769 | 29,759 | -27,800 | -45,921 | -49,624 | 39,614 | -28,390 | -40,705 | -30,782 | 7,185 | -45,298 | -33,046 | -30,814 | 19,994 | -18,557 | -14,006 | -17,830 | 34,462 | -10,952 | -16,897 | -11,116 | 18,159 | -19,017 | -16,014 | -14,028 | 17,366 | -4,872 | -6,939 | -8,835 | 4,899 | -11,543 | -8,308 | -7,438 | 2,694 | -3,065 | -2,469 | -3,089 | 395 | -8,029 | -6,641 | -5,861 | 5,884 | -2,100 | 3,480 | 2,433 | 1,539 |
3,448 | -10,718 | 1,188 | 3,324 | -341 | -19,267 | -6,040 | 8,712 | 15,653 | 10,625 | 35,228 | 34,608 | 18,695 | 2,785 | 43,097 | 34,937 | 19,663 | -16,590 | 14,846 | 13,135 | 10,345 | -50,108 | -496 | 6,007 | 7,715 | -12,184 | 7,787 | 9,838 | 4,173 | -13,364 | 1,322 | 5,039 | 2,510 | -1,565 | 6,937 | 3,811 | -319 | -13,128 | -14,880 | 4,309 | -4,828 | -31,426 | -1,526 | -465 | -221 | -1,536 | -1,258 | -821 | -537 | -1,057 |
4,061 | -5,435 | -6,441 | -9,120 | -202 | -3,202 | 2,251 | 316 | 1,230 | 1,546 | 1,649 | 1,966 | 186 | -7,726 | -10,401 | -10,401 | 0 | -291 | -1,971 | -1,699 | 41 | 8,473 | -1,411 | -1,697 | 0 | -1,172 | -1,033 | -997 | 0 | -611 | -589 | -589 | 0 | -1,664 | -1,663 | -1,663 | 0 | 2,282 | 2,282 | -1,070 | 0 | 48,809 | 48,809 | 50,000 | 50,255 | -110 | -21 | -936 | -131 | 803 |
-41,844 | -10,245 | -56,060 | -55,151 | -50,305 | 7,236 | -31,616 | -36,898 | -32,728 | 51,820 | 8,513 | -4,126 | -11,893 | 2,313 | -12,535 | -8,496 | -11,111 | 3,054 | -5,661 | -2,557 | -7,440 | -7,137 | -12,865 | -12,578 | -3,400 | 4,814 | -12,258 | -7,176 | -9,857 | 3,388 | -4,144 | -2,494 | -6,324 | 1,680 | -6,276 | -6,164 | -7,756 | -8,147 | -15,658 | 771 | -7,916 | 17,786 | 39,247 | 42,890 | 44,173 | 4,234 | -3,380 | 1,723 | 1,765 | 1,285 |
34,680 | 76,524 | 30,709 | 31,619 | 36,464 | 86,769 | 47,918 | 42,636 | 46,806 | 79,534 | 36,227 | 23,587 | 15,821 | 27,713 | 12,866 | 16,905 | 14,290 | 25,401 | 17,823 | 19,790 | 14,907 | 22,347 | 16,618 | 16,905 | 26,083 | 29,484 | 12,412 | 17,494 | 14,813 | 24,670 | 17,138 | 18,787 | 14,958 | 21,282 | 13,325 | 13,437 | 11,845 | 19,601 | 12,090 | 28,519 | 19,832 | 27,748 | 49,208 | 52,851 | 54,144 | 9,962 | 2,348 | 5,728 | 4,005 | 2,240 |