报告期,2022-09-30,2022-06-30,2022-03-31,2021-12-31,2021-09-30,2021-06-30,2021-03-31,2020-12-31,2020-09-30,2020-06-30,2020-03-31,2019-12-31,2019-09-30,2019-06-30,2019-03-31,2018-12-31,2018-09-30,2018-06-30,2018-03-31,2017-12-31,2017-09-30,2017-06-30,2017-03-31,2016-12-31,2016-09-30,2016-06-30,2016-03-31,2015-12-31,2015-09-30,2015-06-30,2015-03-31,2014-12-31,2014-09-30,2014-06-30,2014-03-31,2013-12-31,2013-09-30,2013-06-30,2013-03-31,2012-12-31,2012-09-30,2012-06-30,2012-03-31,2011-12-31,2011-09-30,2011-06-30,2011-03-31,2010-12-31,2010-09-30,2010-06-30,2010-03-31,2009-12-31,2009-09-30,2009-06-30,2009-03-31,2008-12-31,2008-09-30,2008-06-30,2008-03-31,2007-12-31,2007-09-30,2007-06-30,2007-03-31,2006-12-31,2006-09-30,2006-06-30,2006-03-31, 营业收入(万元),1871763,1322577,586756,2284058,1644791,998673,464969,1633098,1149210,652298,283662,1435528,992981,591601,258639,1179972,821927,489717,213148,829788,549438,309827,125666,554460,382239,225517,102587,203365,89079,58910,27379,266829,232019,183224,49073,207584,95943,57303,25572,155897,73370,46379,21125,68334,47261,29262,13484,44679,31753,20527,9619,219691,108785,54045,25760,179469,139043,88102,45791,230402,167650,109411,56352,217892,162849,112021,61528, 营业成本(万元),1674006,1184430,523494,2023926,1454064,881751,413225,1471568,1035879,583243,255256,1275394,878056,518354,224202,994214,687938,407221,178414,695337,455844,253805,100970,448232,309376,180365,80924,134467,47203,30729,14033,151907,127476,101909,18219,93016,50659,29108,12275,73871,34987,20843,9032,25706,17023,9848,4098,12565,9231,5545,2491,173739,98384,49234,23721,157145,120741,75447,38471,198374,143731,94991,49421,180677,134292,92733,51964, 营业利润(万元),98217,72314,31781,134393,108610,68225,33209,88320,65018,38699,15670,89489,68048,46585,17684,98996,74691,50656,19546,59201,47588,28255,10959,54931,36013,19209,8883,47975,28214,20674,7142,63044,54868,44404,17344,51021,13683,8772,430,39111,11676,5552,1295,8004,6388,4572,2327,21056,14572,5528,2960,23288,-251,-3276,-3564,3889,500,-4355,-2459,6359,9955,1637,-960,9562,7299,6207,2022, 利润总额(万元),98610,72473,31809,133408,107909,67995,33213,88396,64766,38387,15205,89967,68420,46873,17794,99219,74907,50738,19599,59420,47719,28372,11262,56505,37017,19483,9015,49000,29106,21270,7166,63358,54991,44515,17372,50829,14029,9034,587,39622,12033,5675,1358,8859,6823,4691,2394,21204,14624,5559,3165,23751,-189,-3257,-3569,4504,440,-4415,-2458,6367,9960,1635,-964,9014,7234,6187,2012, 所得税费用(万元),18176,12748,6246,29140,24306,16793,6955,16423,11663,6154,2475,18242,13233,8593,4093,22262,17452,10837,4275,13749,12400,7321,3121,12525,10047,6343,3042,11629,7171,4855,2118,16213,12554,9669,4027,10226,2940,1773,506,11332,3769,2422,1124,3903,2956,1895,791,2337,660,798,361,3444,1017,817,406,1312,993,81,-15,9,459,506,-153,1275,977,977,326, 净利润(万元),80434,59725,25563,104269,83602,51203,26258,71974,53104,32233,12730,71725,55187,38280,13701,76957,57455,39900,15324,45671,35319,21051,8141,43980,26970,13140,5973,37371,21935,16414,5048,47145,42437,34845,13346,40603,11089,7261,81,28289,8264,3252,234,4955,3867,2797,1603,18867,13963,4761,2804,20306,-1205,-4074,-3974,3192,-554,-4496,-2442,6357,9501,1129,-811,7739,6257,5210,1687, 基本每股收益,0.67,0.5,0.21,0.84,0.68,0.41,0.22,0.6,0.44,0.27,0.11,0.6,0.47,0.33,0.16,0.95,0.72,0.5,0.19,0.57,0.45,0.27,0.11,0.59,0.37,0.18,0.08,0.56,0.33,0.25,0.08,0.72,0.64,0.53,0.2,0.62,0.17,0.11,0,0.42,0.12,0.05,0,0.07,0.06,0.05,0.03,0.29,0.23,0.08,0.05,0.3,-0.04,-0.13,-0.13,0.15,0.03,-0.11,-0.06,0.38,0.42,0.12,0.02,0.31,0.21,0.17,0.06, 货币资金(万元),232465,323088,311803,253772,169305,204706,178577,184608,137396,163640,177755,166537,126429,144920,160322,135922,156920,160347,138021,116262,109192,121617,80140,101367,100634,80392,102924,134412,86972,78591,52146,70532,55248,64698,62720,58665,80579,73052,64824,87207,70996,77520,62778,48618,88090,125060,95126,69015,77120,77642,9272,61276,62491,55991,51087,52888,39508,21495,9771,23348,11923,11978,21558,22484, 应收账款(万元),457382,525730,454404,478432,441265,393646,373787,404144,402366,271166,258191,322001,300222,245488,212604,249929,235271,217892,153445,171916,177569,126216,90904,108217,96252,77263,66970,69556,2976,2985,2725,2059,1816,1562,1399,1415,1767,1858,1979,1688,2042,2894,1419,937,589,844,334,358,454,270,360,274,24372,22998,20445,23146,31767,24292,22023,25400,39469,36405,32912,32114, 存货(万元),275944,316621,298288,299154,280435,244230,201488,152390,162002,182112,198301,170332,180069,177953,173666,179983,177713,148490,123255,131250,115878,121081,138814,117568,87331,95198,77594,75435,49346,49504,50434,52385,72321,84354,190643,200175,182992,178039,172105,167092,179470,246134,186985,169916,162710,100395,94443,84847,71762,79856,78347,9137,21995,17432,15422,19790,22177,30889,35143,34483,35208,32853,31995,42475, 流动资产合计(万元),1045227,1242195,1176414,1153394,1055205,956598,860529,830642,791106,698549,717276,732350,675085,629987,609555,628606,633999,596893,467964,471134,462091,414111,357118,372561,324710,280717,272820,299571,153021,144264,131850,139391,142554,165114,278158,282223,291367,279068,266876,283749,283273,364057,278388,243966,271203,267479,226054,190386,184265,179057,94448,84639,132788,113979,103429,114479,115827,98128,94576,106563,116137,109964,112052,126279, 固定资产净额(万元),--,22963,--,23874,--,24847,--,25647,--,25158,--,26089,--,27858,--,29062,29273,29803,30300,30931,31382,31782,32480,32869,33431,34698,35215,37936,38446,38896,38997,39604,30838,23964,24281,24597,24926,25219,25376,25798,28064,28533,29121,30962,31106,31601,31944,32295,32674,23091,23402,23545,12216,11461,11859,12303,13438,13837,14517,15644,25768,26820,17831,19066, 资产总计(万元),1501862,1686757,1603257,1576685,1472731,1369121,1271472,1224096,1177958,1084330,1127873,1135047,1080485,1038526,1009195,1030189,1035024,1000855,848619,856550,852852,774571,719736,692265,642637,597309,590485,618236,403064,413841,399352,404614,384080,400390,480507,487348,502894,490647,475402,499795,508303,582106,497402,466380,449035,448554,414738,381554,380617,356650,282286,274910,225551,210565,199599,204951,217119,222976,234390,278488,259776,249660,235827,269743, 流动负债合计(万元),550303,774045,736301,703675,645542,575852,504950,496327,526713,444131,487118,509500,466190,418023,374593,411163,439895,433293,320254,339061,334567,277897,247334,236287,208950,179821,150606,184458,87670,86498,87561,103036,94759,122983,206738,221395,244940,206205,190862,204848,192029,222156,160148,116963,96625,91563,52321,63519,70673,50387,47183,51067,85198,67198,57542,68165,78009,80718,76310,87997,107149,103012,91917,103634, 非流动负债合计(万元),190510,192157,195732,193321,163470,159233,132703,117667,49018,49685,53465,54419,59691,88021,110161,104495,102458,99039,70996,70015,78955,76488,49514,47768,45160,43205,66113,65884,62003,66313,64415,63635,60481,60414,57605,65638,92772,128060,133100,134950,178590,178626,159798,172436,174005,178908,180186,137545,133130,141662,62279,54458,844,1128,1707,50,291,1018,3270,8717,1189,1723,0,4263, 负债合计(万元),740812,966202,932033,896996,809012,735085,637653,613994,575730,493817,540583,563919,525881,506044,484753,515658,542353,532332,391250,409076,413523,354385,296848,284056,254110,223026,216720,250342,149672,152811,151976,166672,155241,183397,264344,287034,337711,334265,323962,339798,370619,400782,319946,289398,270629,270471,232507,201064,203803,192049,109462,105525,86042,68325,59250,68215,78299,81736,79580,96713,108339,104735,91917,107897, 所有者权益(或股东权益)合计(万元),761050,720555,671224,679689,663719,634035,633820,610101,602228,590513,587290,571128,554604,532482,524441,514532,492671,468522,457369,447474,439330,420186,422888,408209,388526,374283,373765,367894,253392,261030,247376,237942,228840,216993,216164,200314,165183,156382,151440,159997,137684,181325,177457,176981,178405,178083,182232,180490,176813,164601,172825,169385,139510,142240,140349,136736,138819,141240,154810,181774,151438,144925,143910,161846, 期初现金及现金等价物余额(万元),250109,250109,250109,181014,181014,181014,181014,164367,164367,164367,164367,134577,134577,134577,134577,115816,112894,112894,112894,89616,89616,89616,89616,127079,127079,127079,127079,66047,66047,66047,66047,55413,55413,55413,55413,85437,85437,85437,87207,48618,48618,48618,48618,69015,69015,69015,69015,61276,61276,61276,61276,77440,52888,52888,52888,23348,23348,23348,29712,22484,22416,22416,22416,38764,38300,38300,38300, 经营活动产生的现金流量净额(万元),241083,87083,45781,-93159,-93358,-21537,-5058,-48062,-57803,23081,33616,69456,52603,52366,57505,-2601,-14202,8503,32765,43062,19749,35369,37798,-36933,-13435,-17082,1142,16163,6287,-2940,-8074,24809,20358,22294,6408,104627,60580,36045,9434,13186,-15041,-30505,17663,-29350,263,32765,-1791,-76271,-67156,-66999,-59092,33454,12606,5294,325,8380,444,-4408,-19299,9493,-12335,-17589,3427,1695,-3470,6733,919, 投资活动产生的现金流量净额(万元),-29511,-13978,-7475,-43219,-33907,-27023,-17012,-8745,903,6301,-11876,-16729,-17177,-15144,-1355,-21671,-25279,-23729,564,-67925,-67256,-41861,-34628,-37772,-36270,-34948,-16855,27133,18001,13812,-8525,15705,5955,6725,-609,425,1288,1507,1844,-4258,-13660,-1286,-445,-381,1374,2874,-174,-69,-176,-470,-407,-29652,68,-670,-610,28230,19097,-255,-250,10221,5231,792,1001,-10556,-3768,-5103,-7025, 筹资活动产生的现金流量净额(万元),-239368,-5292,19990,198829,113129,68808,15233,77394,23638,-41900,-11210,-22688,-45959,-28895,-31269,45184,80891,60227,-10559,50275,65495,35312,-20432,37914,15532,-1216,-11276,17831,-6071,-1873,-890,-29856,-29991,-24028,-2264,-135061,-70209,-53123,-33660,27891,51080,60692,-3058,9345,17449,20414,28077,84079,83176,83834,7495,-19956,-3063,-1517,-1518,-6915,-2861,3233,-103,-18818,-3189,6500,-5286,-7255,-9573,-11398,-4191, 现金及现金等价物净增加额(万元),-21294,69336,58019,69094,-15338,19517,-6600,16648,-33687,-12437,11048,29790,-9368,8614,24532,18761,41848,44397,21999,23278,15900,27931,-17506,-37462,-34389,-53236,-27171,61032,18223,8999,-17488,10634,-3693,5004,3547,-30025,-8341,-15571,-22383,36820,22378,28902,14160,-20397,19075,56045,26111,7738,15844,16365,-52005,-16164,9604,3103,-1800,29539,16160,-1853,-19940,864,-10492,-10437,-858,-16280,-16770,-9768,-10297, 期末现金及现金等价物余额(万元),228815,319445,308128,250109,165676,200531,174415,181014,130680,151930,175415,164367,125209,143191,159109,134577,154742,157291,134893,112894,105516,117548,72110,89616,92689,73842,99907,127079,84270,75046,48559,66047,51720,60416,58960,55413,77097,69867,64824,85437,70996,77520,62778,48618,88090,125060,95126,69015,77120,77642,9272,61276,62491,55991,51087,52888,39508,21495,9771,23348,11923,11978,21558,22484,21530,28532,28003,