美好置业,000667,收入构成,报告日期,2022-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 装配式建筑业务,26371,25727,643,2.44%,10.5% 其他(补充),2964,2143,821,27.69%,13.4% 房地产,232173,227511,4662,2.01%,76.1% 美好置业,000667,收入构成,报告日期,2021-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 装配式建筑业务,75878,76142,-265,-0.35%,-0.48% 现代农业,1626,3215,-1590,-97.78%,-2.88% 其他(补充),3812,3582,231,6.05%,0.42% 房地产,269851,217696,52155,19.33%,94.57% PPP项目,4829,209,4620,95.67%,8.38% 美好置业,000667,收入构成,报告日期,2021-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 PC、EPC业务,31974,33797,-1823,-5.7%,-1090.81% 现代农业,1174,2254,-1080,-92.06%,-646.63% 其他业务,2194,1788,406,18.48%,242.69% 房地产,39168,36504,2665,6.8%,1594.75% 美好置业,000667,收入构成,报告日期,2020-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 现代农业,4985,20771,-15787,-316.71%,-18.73% 设计、施工、混凝土预制构件及总承包,62341,65864,-3523,-5.65%,-4.18% 其他业务,6690,5494,1196,17.88%,1.42% 房地产,335517,243999,91518,27.28%,108.59% PPP项目,11139,264,10875,97.63%,12.9% 美好置业,000667,收入构成,报告日期,2020-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),-- ,2726,-- ,--,0% 其他业务,3102,-- ,-- ,--,0% 设计、施工、混凝土预制构件及总承包,24061,25510,-1449,-6.02%,-3.59% 农业,3661,10771,-7109,-194.18%,-17.6% PPP项目,4875,94,4781,98.08%,11.83% 房地产,157745,113562,44182,28.01%,109.35% 美好置业,000667,收入构成,报告日期,2019-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 房地产,307294,206188,101106,32.9%,91.35% 其他(补充),13326,8196,5130,38.5%,4.64% PPP项目,14260,181,14080,98.73%,12.72% 设计、混凝土预制构件及施工总承包,26701,26955,-253,-0.95%,-0.23% 农业,4368,13747,-9379,-214.75%,-8.47% 美好置业,000667,收入构成,报告日期,2019-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),8916,2508,6408,71.87%,18.48% 装配式建筑,6925,6408,517,7.47%,1.49% 农业,2031,2525,-494,-24.31%,-1.42% 房地产,73009,44831,28178,38.6%,81.24% 城中村综合改造项目,119,44,76,63.51%,0.22% 美好置业,000667,收入构成,报告日期,2018-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 城中村综合改造项目收益,8305,255,8051,96.93%,12.84% 其他(补充),10761,8772,1989,18.48%,3.17% 房地产,232410,179418,52993,22.8%,84.51% 水稻,567,890,-323,-57%,-0.52% 美好置业,000667,收入构成,报告日期,2018-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),5025,4836,189,3.75%,2.63% 房地产,37951,30980,6971,18.37%,97.37% 美好置业,000667,收入构成,报告日期,2017-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 房地产,372718,275677,97041,26.04%,59.44% 其他(补充),5900,4651,1249,21.17%,0.77% 城中村综合改造项目收益,65229,270,64959,99.59%,39.79% 美好置业,000667,收入构成,报告日期,2017-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 房地产,168272,109142,59130,35.14%,78.53% 城中村综合改造项目收益,15318,68,15250,99.56%,20.25% 其他(补充),2928,2011,917,31.31%,1.22% 美好置业,000667,收入构成,报告日期,2016-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),7499,6233,1267,16.89%,0.67% 物业服务,6761,4816,1945,28.77%,1.04% 城中村综合改造项目收益,149330,149,149181,99.9%,79.49% 房地产,356867,321582,35285,9.89%,18.8% 美好置业,000667,收入构成,报告日期,2016-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),2202,1973,229,10.39%,0.3% 物业服务,5195,3218,1977,38.06%,2.63% 城中村综合改造项目收益,29528,13,29515,99.96%,39.32% 房地产,174795,131446,43349,24.8%,57.75% 美好置业,000667,收入构成,报告日期,2015-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),2017,1708,310,15.35%,0.23% 物业服务,4831,3270,1560,32.3%,1.16% 城中村综合改造项目收益,28603,7,28595,99.97%,21.23% 房地产,432430,328171,104259,24.11%,77.39% 美好置业,000667,收入构成,报告日期,2015-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),1840,1347,493,26.78%,1.86% 城中村综合改造项目收益,6339,1,6338,99.98%,23.98% 房地产,93330,74649,18681,20.02%,70.68% 物业服务,3420,2501,918,26.85%,3.47% 美好置业,000667,收入构成,报告日期,2014-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),5340,2796,2544,47.63%,3.95% 房地产,183562,140110,43452,23.67%,67.54% 物业服务,3904,3065,839,21.49%,1.3% 城中村综合改造项目收益,17730,234,17496,98.68%,27.2% 美好置业,000667,收入构成,报告日期,2014-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),2930,1277,1653,56.43%,5.58% 物业服务,2062,1938,124,6.03%,0.42% 房地产,104007,76177,27830,26.76%,94% 美好置业,000667,收入构成,报告日期,2013-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),3588,3429,159,4.42%,0.22% 物业服务,2724,1685,1039,38.15%,1.46% 房地产,340214,270070,70144,20.62%,98.32% 美好置业,000667,收入构成,报告日期,2013-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),1768,1984,-216,-12.19%,-0.67% 物业服务,1689,1576,112,6.65%,0.35% 房地产,92804,60763,32041,34.53%,100.32% 美好置业,000667,收入构成,报告日期,2011-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),2429,2055,373,15.36%,0.61% 物业服务,1970,1405,565,28.67%,0.93% 销售商品房,176929,117179,59751,33.77%,98.45% 美好置业,000667,收入构成,报告日期,2011-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他(补充),796,785,11,1.34%,0.05% 房地产,66813,44195,22618,33.85%,99.05% 物业服务,697,490,207,29.69%,0.91% 美好置业,000667,收入构成,报告日期,2010-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 物业服务,387,284,103,26.58%,0.18% 销售商品房收入,192102,135879,56222,29.27%,99.82% 美好置业,000667,收入构成,报告日期,2010-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 销售商品房收入,49055,34716,14339,29.23%,100% 美好置业,000667,收入构成,报告日期,2009-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 土地一级开发,37399,9333,28066,75.05%,58.66% 商品砼,1285,1017,268,20.82%,0.56% 销售商品房收入,46876,27366,19510,41.62%,40.78% 美好置业,000667,收入构成,报告日期,2009-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 商品砼,124,114,10,8.41%,0.08% 房地产开发收入,23155,9333,13821,59.69%,99.92% 美好置业,000667,收入构成,报告日期,2008-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 土地一级开发,59450,21017,38433,64.65%,72.39% 商品砼,1436,1321,115,7.99%,0.22% 销售商品房收入,40688,26145,14543,35.74%,27.39% 美好置业,000667,收入构成,报告日期,2008-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,13,10,3,23.92%,0.01% 租金收入等,32,13,19,59.52%,0.04% 土地一级开发,49700,17125,32575,65.54%,75.04% 商品砼,800,720,80,10%,0.18% 销售商品房收入,27271,16540,10731,39.35%,24.72% 美好置业,000667,收入构成,报告日期,2007-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 土地一级开发,73447,33500,39947,54.39%,74.73% 商品砼,1944,1702,242,12.45%,0.45% 销售商品房收入,51389,38124,13265,25.81%,24.82% 美好置业,000667,收入构成,报告日期,2007-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 商品砼销售,775,454,321,41.47%,1.51% 联营管理费,850,0,850,100%,4% 住宅,35284,21367,13917,39.44%,65.57% 写字楼,17917,11782,6135,34.24%,28.91% 美好置业,000667,收入构成,报告日期,2006-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,3,0,3,90.66%,0.01% 房地产,61112,36674,24438,39.99%,99.99% 美好置业,000667,收入构成,报告日期,2006-09-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 其他,3,0,3,90.68%,0.01% 车库,5369,2256,3113,57.99%,18.42% 商铺,11275,5767,5508,48.85%,32.58% 住宅,24905,16623,8282,33.25%,48.99% 美好置业,000667,收入构成,报告日期,2006-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 房租收入,2,0,2,90.66%,0.01% 销售商品房收入,33679,19141,14538,43.17%,99.99% 美好置业,000667,收入构成,报告日期,2006-03-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 房地产,13840,8139,5701,41.19%,100% 美好置业,000667,收入构成,报告日期,2005-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 房租收入,181,56,125,68.92%,0.56% 销售商品房收入,57468,35315,22153,38.55%,99.44% 美好置业,000667,收入构成,报告日期,2005-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 房租收入,132,39,93,70.12%,0.84% 销售商品房收入,30132,19259,10873,36.08%,99.16% 美好置业,000667,收入构成,报告日期,2004-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 房地产,48773,28842,19931,40.86%,100% 美好置业,000667,收入构成,报告日期,2004-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 房租,122,39,83,68.07%,1.43% 销售商品房,12849,7106,5742,44.69%,98.57% 美好置业,000667,收入构成,报告日期,2003-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 房租收入,281,89,192,68.33%,1.34% 销售商品房收入,30436,16269,14167,46.55%,98.66% 美好置业,000667,收入构成,报告日期,2003-06-30, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 商品房出租,158,49,109,69.2%,1.69% 商品房销售,14868,8515,6354,42.73%,98.31% 美好置业,000667,收入构成,报告日期,2002-12-31, 按产品,收入(万元),成本(万元),利润(万元),毛利率,利润占比 广告收入,11,3,8,71.04%,0.07% 物业管理成本及停车收入,42,8,35,81.97%,0.33% 房租,355,76,280,78.66%,2.64% 销售商品,6219,6050,169,2.72%,1.6% 销售商品房,24222,14123,10100,41.7%,95.36%